Eli Lilly third quarter 2026 earnings explained: medicines, EPS and valuation multiples
Eli Lilly earned $6,451 million on $24,397 million of revenue in the quarter ended September 30, 2026. Here is how Mounjaro, Zepbound and its other medicines did, what its EPS looks like and what its valuation multiples show.
Eli Lilly reported its third quarter 2026 results on October 29, 2026. Revenue for the three months ended September 30 rose 6.2% from the quarter before, but operating income fell 4.1% and net income fell 9.1%, while charges for drug programs Lilly bought from other companies rose by $1,405 million (Dalsna Finance calculation for all three). This article walks through what Lilly sells, how its main medicines performed and what the numbers say about its valuation. Every figure is sourced and dated, and every number worked out by us is labelled as a Dalsna Finance calculation. [1][2]
Eli Lilly in brief
Eli Lilly and Company is a drug maker based in Indianapolis, and its shares trade on the New York Stock Exchange under the ticker LLY. It describes itself as a medicine company and says it has been making discoveries for 150 years. It is best known today for tirzepatide, which it sells as Mounjaro and, for obesity in the United States, Canada and Japan, as Zepbound. Lilly reports a single operating segment covering the discovery, development, manufacturing, marketing and sale of medicines worldwide. [1][3]
Lilly groups its sales into cardiometabolic health, oncology, immunology and neuroscience. It names eight Key Products: Ebglyss, Foundayo, Inluriyo, Jaypirca, Kisunla, Mounjaro, Omvoh and Zepbound. Foundayo is orforglipron, a GLP 1 medicine taken as a pill. Older brands include Verzenio in oncology, Trulicity in cardiometabolic health, Taltz in immunology and Jardiance, which Lilly sells in a collaboration with Boehringer Ingelheim. In its October 29, 2026 release chair and chief executive David A. Ricks said "Lilly is executing well across the value chain, and our potential for impact on human health continues to expand." [1][3]
Revenue by medicine and region
Mounjaro and Zepbound together brought in $16,075 million, about 65.9% of all revenue in the third quarter (Dalsna Finance calculation). Mounjaro revenue rose 65% from a year earlier to $10.7 billion, with $5.0 billion in the U.S. and $5.7 billion outside it, and Lilly said lower Mounjaro prices outside the U.S. reflected Mounjaro being added to the National Reimbursement Drug List in China in the first quarter of 2026. U.S. Zepbound revenue rose 48% to $5.3 billion. Verzenio brought in $1,511 million, up 2.8% from a year earlier, while Trulicity fell 14.1% to $904 million (Dalsna Finance calculation for both changes). [1][3]
By region, U.S. revenue rose 34% from a year earlier to $15.1 billion, from a 41% rise in volume partly offset by a 7% fall in realized prices. Revenue outside the U.S. rose 47% to $9.3 billion, from a 76% rise in volume partly offset by a 29% fall in realized prices. In the second quarter U.S. revenue was $14.4 billion and revenue outside the U.S. was $8.6 billion, as Lilly reported them in billions. [1][2]
| Product or group | U.S., Q3 2026 | Outside U.S., Q3 2026 | Total, Q3 2026 | Total, Q3 2025 | Change from Q3 2025 (%) |
|---|---|---|---|---|---|
| Mounjaro | 4,998 | 5,725 | 10,723 | 6,515 | Up 64.6% |
| Zepbound | 5,267 | 86 | 5,352 | 3,588 | Up 49.2% |
| Jardiance | 781 | 796 | 1,578 | 959 | Up 64.5% |
| Trulicity | 601 | 302 | 904 | 1,052 | Down 14.1% |
| Other cardiometabolic health | 729 | 479 | 1,207 | 1,064 | Up 13.4% |
| Verzenio | 897 | 614 | 1,511 | 1,470 | Up 2.8% |
| Other oncology | 621 | 468 | 1,089 | 937 | Up 16.2% |
| Taltz | 539 | 316 | 856 | 902 | Down 5.1% |
| Other immunology | 262 | 318 | 579 | 461 | Up 25.6% |
| Neuroscience | 384 | 59 | 444 | 316 | Up 40.5% |
| Other | 57 | 97 | 154 | 337 | Down 54.3% |
| Total revenue | 15,136 | 9,261 | 24,397 | 17,601 | Up 38.6% |
As reported by Lilly in its quarterly report for the period ended September 30, 2026. Some rows may not add due to rounding in the filing. The change column is a Dalsna Finance calculation: Q3 2026 total minus Q3 2025 total, divided by Q3 2025, times 100, rounded to one decimal. Jardiance includes Glyxambi, Synjardy and Trijardy XR. Lilly said Q3 2025 revenue included $180 million from selling the rights to Cialis in select markets outside the U.S. Jardiance revenue outside the U.S. included sales based milestones of $410 million in Q3 2026 and $200 million in Q3 2025. [3][1]
Key Products, quarter over quarter
Lilly's Key Products brought in $17.1 billion in the third quarter. Against the second quarter, Mounjaro grew 7.8% and Zepbound 8.6%, while Foundayo, which had no revenue in 2025, rose 87.8% to $184 million (Dalsna Finance calculation). Lilly said Key Products revenue in immunology, oncology and neuroscience grew 100% from the third quarter of 2025. [1][2]
Part of the quarter's revenue will not repeat in the same way. Lilly said third quarter revenue included approximately $900 million of benefits, primarily from $410 million of Jardiance milestones and favorable adjustments to rebate and discount estimates. It added that no further Jardiance milestones remain. Its quarterly report says changes in estimates for its most significant U.S. returns, rebate and discount balances, for products shipped in earlier periods, came to 2 percent of U.S. revenue in the quarter. Second quarter revenue included a $250 million Jardiance milestone. [1][3][2]
| Product | Q2 2026 | Q3 2026 | Change | Change (%) |
|---|---|---|---|---|
| Mounjaro | 9,943 | 10,723 | Up 780 | Up 7.8% |
| Zepbound | 4,928 | 5,352 | Up 424 | Up 8.6% |
| Jaypirca | 192 | 228 | Up 36 | Up 18.8% |
| Ebglyss | 201 | 202 | Up 1 | Up 0.5% |
| Kisunla | 167 | 193 | Up 26 | Up 15.6% |
| Foundayo | 98 | 184 | Up 86 | Up 87.8% |
| Omvoh | 102 | 114 | Up 12 | Up 11.8% |
| Inluriyo | 75 | 73 | Down 2 | Down 2.7% |
| Total revenue, all products | 22,974 | 24,397 | Up 1,423 | Up 6.2% |
Revenue as reported by Lilly in the selected revenue tables of its second and third quarter 2026 earnings releases. The two change columns are a Dalsna Finance calculation: Change is Q3 2026 minus Q2 2026, and Change (%) is that change divided by Q2 2026, times 100, rounded to one decimal at the end. [1][2]
The numbers, quarter over quarter
Revenue was $24,397 million in the third quarter, against $22,974 million in the second. Gross margin, Lilly's term for revenue minus the cost of sales, rose 3.8% to $20,464 million, though as a share of revenue it slipped to 83.9% from 85.8%. Operating income, which also takes off research, marketing and administrative costs and charges for acquired drug programs, fell to $8,608 million from $8,978 million. Net income under GAAP, the standard US accounting rules, fell to $6,451 million from $7,095 million (Dalsna Finance calculation for the changes). [1][2]
The biggest swing was acquired IPR&D, short for in process research and development: the cost of experimental drug programs bought from other companies, which Lilly records as a charge in its income statement. It rose to $4,181 million from $2,776 million. Lilly said the third quarter charges primarily related to the acquisitions of AtaiBeckley and Curevo, and the second quarter charges primarily to Orna Therapeutics and Ajax Therapeutics. Research and development rose to $4,247 million from $3,819 million, while marketing, selling and administrative costs fell to $3,125 million from $3,430 million. [1][2][3]
Below the operating line, other income and expense was an expense of $202 million, against income of $269 million in the second quarter, when Lilly booked $445 million of net gains on equity investments. Asset impairment, restructuring and other special charges fell to $303 million from $703 million, and Lilly said the third quarter charge primarily related to a partial impairment of an intangible asset associated with a molecule in development. The effective tax rate was 23.3% in both quarters. [1][2][3]
Profit margin is net income as a share of revenue: 26.4% in the third quarter against 30.9% in the second (Dalsna Finance calculation: $6,451 million divided by $24,397 million, and $7,095 million divided by $22,974 million). The operating margin, operating income divided by revenue, was 35.3% against 39.1%. Against the third quarter of 2025, revenue rose 38.6% from $17,601 million, which Lilly rounds to 39%, and net income rose 15.5% from $5,583 million (Dalsna Finance calculation). Lilly said the rise in revenue from a year earlier came from a 53% increase in volume, partly offset by a 15% decrease in realized prices. [1][2]
Lilly also reports non GAAP net income, its adjusted measure. It adds back amortization of intangible assets and asset impairment, restructuring and other special charges, takes out net gains on equity investments and adjusts for the tax effects. It does not add back acquired IPR&D. Non GAAP net income was $6,679 million in the third quarter and $7,493 million in the second. [1][2]
| Measure | Q2 2026 | Q3 2026 | Change | Change (%) |
|---|---|---|---|---|
| Revenue | 22,974 | 24,397 | Up 1,423 | Up 6.2% |
| Gross margin (revenue minus cost of sales) | 19,706 | 20,464 | Up 758 | Up 3.8% |
| Research and development | 3,819 | 4,247 | Up 428 | Up 11.2% |
| Marketing, selling and administrative | 3,430 | 3,125 | Down 305 | Down 8.9% |
| Acquired IPR&D | 2,776 | 4,181 | Up 1,405 | Up 50.6% |
| Asset impairment, restructuring and other special charges | 703 | 303 | Down 400 | Down 56.9% |
| Operating income | 8,978 | 8,608 | Down 370 | Down 4.1% |
| Other income (expense) | Income of 269 | Expense of 202 | Down 471 | Down 175.1% |
| Net income (GAAP) | 7,095 | 6,451 | Down 644 | Down 9.1% |
| Net income (non GAAP) | 7,493 | 6,679 | Down 814 | Down 10.9% |
| Gross margin as a share of revenue | 85.8% | 83.9% | Down 1.9 points | Not meaningful |
| Profit margin (net income divided by revenue) | 30.9% | 26.4% | Down 4.4 points | Not meaningful |
| Operating margin (operating income divided by revenue) | 39.1% | 35.3% | Down 3.8 points | Not meaningful |
| Non GAAP profit margin | 32.6% | 27.4% | Down 5.2 points | Not meaningful |
| Weighted average diluted shares (millions) | 893.7 | 893.4 | Down 0.2 | Down less than 0.1% |
As reported by Lilly, except the profit, operating and non GAAP margin rows and the change columns, which are a Dalsna Finance calculation. Change is Q3 minus Q2 in the row's unit, in percentage points for margins. Change (%) is Change divided by Q2, times 100. Both use the figures as filed, rounded only at the end. Change (%) is not meaningful for margins, which are already percentages. [1][2]
Earnings per share
Earnings per share, or EPS, is profit divided by the number of shares. The diluted figure also counts shares that could be created from stock awards. Lilly reported diluted EPS of $7.22 for the third quarter and $7.94 for the second. Its non GAAP EPS was $7.48 and $8.38. Dividing each net income figure by the diluted share count gives the same figures. [1][2]
Both kinds of EPS carry the cost of acquired IPR&D, which Lilly put at $4.57 per share in the third quarter and $3.03 in the second. Non GAAP EPS is a little higher than reported EPS mainly because it adds back the asset impairment charge and the amortization of intangible assets, which were $0.18 and $0.11 per share in the third quarter, as Lilly reported. [1][2]
| Quarter | Net income (GAAP) | Net income (non GAAP) | Diluted shares | GAAP divided by shares | EPS as reported | Non GAAP divided by shares | Non GAAP EPS as reported |
|---|---|---|---|---|---|---|---|
| Q2 2026 | 7,095 | 7,493 | 893.7 | $7.94 | $7.94 | $8.38 | $8.38 |
| Q3 2026 | 6,451 | 6,679 | 893.4 | $7.22 | $7.22 | $7.48 | $7.48 |
Net income, shares and reported EPS as reported by Lilly, with diluted shares of 893,671 thousand and 893,439 thousand. The two division columns are a Dalsna Finance calculation, rounded to the cent. [1][2]
- Diluted EPS (non GAAP): Adds back amortization and special charges, takes out equity gains. Includes acquired IPR&D.
| Diluted EPS (reported) | Diluted EPS (non GAAP) | |
|---|---|---|
| Q2 2026 | $7.94 | $8.38 |
| Q3 2026 | $7.22 | $7.48 |
As reported by Lilly. The arithmetic is in the table above. [1][2]
What the market values Lilly at
Market capitalization, or market cap, is what the stock market values the whole company at: the share price times the number of shares. Lilly's shares closed at $1,417.54 on Friday, October 30, 2026, as reported by StockAnalysis. The cover of its third quarter report to the SEC lists 940,745,031 shares of common stock outstanding as of October 26, 2026. That gives a market cap of about $1.33 trillion (Dalsna Finance calculation). Every multiple and share price below uses this one share count. [4][3]
The cover count is about 47 million higher than the 893 million diluted shares Lilly used for EPS, and Lilly's own guidance assumes about 894 million shares outstanding (Dalsna Finance calculation for the gap). Using the cover count makes the market cap and every multiple below larger than they would be on the EPS share count, by about 5% (Dalsna Finance calculation: 940.7 million divided by 893.4 million). [3][1]
- Lilly has one class of common stock
- 940,745,031 shares outstanding as of October 26, 2026, as given on the cover of its quarterly report
About 940.7 million shares
From the cover of Lilly's quarterly report for the period ended September 30, 2026. Every per share figure, multiple and share price in the valuation sections uses this one count, unrounded. [3]
- Closing price of $1,417.54 on October 30, 2026, as reported by StockAnalysis
- Times 940,745,031 shares outstanding
Market cap of about $1,333.5 billion, or about $1.33 trillion
Dalsna Finance calculation, rounded at the end. The multiples below divide the unrounded market cap. [4][3]
Six valuation multiples
The price to earnings ratio, or P/E, is market cap divided by a year of earnings. It shows how many dollars the market is paying for each dollar of yearly profit. Annualised means one quarter multiplied by four. On that basis Lilly has a P/E of 51.7 (Dalsna Finance calculation: $1,333.5 billion divided by $6,451 million times 4, which is $25,804 million). The adjusted P/E uses non GAAP net income instead: $6,679 million times 4 is $26,716 million, which gives 49.9 (Dalsna Finance calculation). [1][4][3]
A forward P/E uses an estimate of future earnings. Lilly's own guidance, given on October 29, 2026, is non GAAP EPS of $35.00 to $36.00 for full year 2026 (a company projection). Its midpoint is $35.50, and multiplying that by the same 940,745,031 shares gives about $33,396 million and a forward adjusted P/E of 39.9 (Dalsna Finance calculation on a company projection). Three of the four quarters in that year had already been reported when the guidance was given, and Lilly said it does not include acquired IPR&D incurred after September 30, 2026. Lilly gives no guidance for reported EPS and we used no analyst estimate, so there is no forward P/E on GAAP earnings. [1][4][3]
A trailing P/E, sometimes called a historical P/E, uses the last four reported quarters. Lilly's GAAP net income over the twelve months to September 30, 2026 was $27,578 million, which gives a trailing P/E of 48.4. Non GAAP net income over the same four quarters added up to $28,606 million, which gives a trailing adjusted P/E of 46.6 (Dalsna Finance calculation for both). [1][2][5][4][3]
- Third quarter 2026 GAAP net income of $6,451 million times 4 is $25,804 million
- Market cap of $1,333.5 billion divided by $25,804 million
Annualised P/E of 51.7
Dalsna Finance calculation, using the unrounded market cap and rounded to one decimal. [1][4][3]
- Third quarter 2026 non GAAP net income of $6,679 million times 4 is $26,716 million
- Market cap of $1,333.5 billion divided by $26,716 million
Annualised adjusted P/E of 49.9
Dalsna Finance calculation, using the unrounded market cap and rounded to one decimal. [1][4][3]
- Lilly's full year 2026 non GAAP EPS guidance of $35.00 to $36.00, a company projection given on October 29, 2026, has a midpoint of $35.50
- Times 940,745,031 shares is about $33,396 million of projected non GAAP earnings
- Market cap of $1,333.5 billion divided by $33,396 million
Forward adjusted P/E of 39.9
Dalsna Finance calculation on a company projection, using unrounded figures and rounded to one decimal. The guidance assumes about 894 million shares, so on the cover count the projected earnings are higher than Lilly's own. [1][4][3]
- GAAP net income over the four quarters to September 30, 2026 added up to $27,578 million, as in the table further down
- Market cap of $1,333.5 billion divided by $27,578 million
Trailing P/E of 48.4
Dalsna Finance calculation, using the unrounded market cap and rounded to one decimal. [1][2][5][4][3]
- Non GAAP net income over the four quarters to September 30, 2026 added up to $28,606 million, as in the table further down
- Market cap of $1,333.5 billion divided by $28,606 million
Trailing adjusted P/E of 46.6
Dalsna Finance calculation, using the unrounded market cap and rounded to one decimal. [1][2][5][4][3]
| Measure | Earnings used | Formula | Result |
|---|---|---|---|
| Annualised P/EUses Calculation 5: Annualised P/E | $25,804 million (Q3 2026 GAAP net income of $6,451 million times 4) | $1,333.5 billion divided by $25,804 million | 51.7 |
| Annualised adjusted P/EUses Calculation 6: Annualised adjusted P/E | $26,716 million (Q3 2026 non GAAP net income of $6,679 million times 4) | $1,333.5 billion divided by $26,716 million | 49.9 |
| Forward P/E | No guidance or estimate for GAAP earnings used | Not calculated | Not calculated |
| Forward adjusted P/E (company projection: midpoint of 2026 non GAAP EPS guidance, October 29, 2026)Uses Calculation 7: Forward adjusted P/E on Lilly's 2026 guidance | $33,396 million ($35.50 times 940,745,031 shares) | $1,333.5 billion divided by $33,396 million | 39.9 |
| Trailing P/E (four quarters to September 30, 2026)Uses Calculation 8: Trailing P/E | $27,578 million of GAAP net income | $1,333.5 billion divided by $27,578 million | 48.4 |
| Trailing adjusted P/E (four quarters to September 30, 2026)Uses Calculation 9: Trailing adjusted P/E | $28,606 million of non GAAP net income | $1,333.5 billion divided by $28,606 million | 46.6 |
Dalsna Finance calculation. Market cap is $1,417.54 times 940,745,031 shares, about $1,333.5 billion. Multiples are rounded to one decimal. [4][3][1][2][5]
The last four quarters
Lilly's releases give the fourth quarter of 2025, the second quarter and the third quarter of 2026 on their own. The first quarter of 2026 is worked out as the six months to June 30 minus the second quarter: $14,491 million minus $7,095 million is $7,396 million of GAAP net income, and $15,156 million minus $7,493 million is $7,663 million of non GAAP net income (Dalsna Finance calculation). GAAP net income added up to $27,578 million over the four quarters and non GAAP net income to $28,606 million. [5][2][1]
| Quarter | Net income (GAAP) | Net income (non GAAP) |
|---|---|---|
| Q4 2025 | 6,636 | 6,771 |
| Q1 2026 (worked out) | 7,396 | 7,663 |
| Q2 2026 | 7,095 | 7,493 |
| Q3 2026 | 6,451 | 6,679 |
| Total, four quarters | 27,578 | 28,606 |
Q4 2025, Q2 2026 and Q3 2026 as reported by Lilly. Q1 2026 is the six months to June 30, 2026 minus Q2 2026, and the totals are a Dalsna Finance calculation. The GAAP total also equals nine months of 2026 ($20,942 million) plus Q4 2025. [5][2][1]
| Net income (GAAP) | Net income (non GAAP) | |
|---|---|---|
| Q4 2025 | 6,636 | 6,771 |
| Q1 2026 | 7,396 | 7,663 |
| Q2 2026 | 7,095 | 7,493 |
| Q3 2026 | 6,451 | 6,679 |
As reported by Lilly, except Q1 2026, which is worked out as the six months to June 30, 2026 minus Q2 2026 (Dalsna Finance calculation). The four quarter total is not charted. [5][2][1]
Three base cases: the third quarter held flat for a year
Suppose revenue stayed at the third quarter's level for a full year, with no growth and no decline: $24,397 million times 4, or $97,588 million. The first base case keeps the reported 26.4% profit margin, which gives earnings of $25,804 million, or $27.43 per share on the cover share count. The adjusted case keeps the 27.4% non GAAP margin, which gives $26,716 million, or $28.40 per share. Each is simply the latest quarter annualised, so at its own annualised multiple it returns the October 30, 2026 close of $1,417.54 by construction. The other cells only show how the price moves when the same earnings are given a different multiple. [1][4][3]
Lilly said the quarter's revenue included approximately $900 million of benefits, so the third base case uses the operating margin with the one piece Lilly put an exact figure on taken out: the $410 million of Jardiance milestones, after which Lilly said no further milestones remain. Operating income of $8,608 million minus $410 million is $8,198 million, or 33.6% of revenue, which gives $32,792 million a year, or $34.86 per share (Dalsna Finance calculation). This assumes the whole milestone reached operating income, as Lilly gave no cost against it. Lilly did not give a dollar figure for the rebate and discount part of the $900 million. Its quarterly report gives only a rounded 2 percent of U.S. revenue for a wider measure that also covers returns, so nothing is subtracted for it here. Operating income is counted before interest, taxes and other income, so this is not net income. [1][3]
None of the cases takes out acquired IPR&D. Lilly counts it in both reported and non GAAP earnings and did not describe it as a one time item, and it was large in the second quarter too. At $4,181 million in the third quarter it held down every row on this grid. The GAAP multiples apply to the two GAAP rows and the adjusted multiples to the adjusted row, so each kind of earnings meets its own kind of multiple. [1][2]
- Third quarter 2026 revenue of $24,397 million
- Times 4, with no growth and no decline
$97,588 million of revenue a year
Dalsna Finance calculation. Hypothetical arithmetic for illustration only. These are not forecasts, price targets or investment advice. [1]
- $97,588 million of revenue a year
- At the third quarter's profit margin of 26.4% ($6,451 million divided by $24,397 million, unrounded)
- Gives $25,804 million of earnings a year
- Divided by 940,745,031 shares
$25,804 million a year, or $27.43 per share
Dalsna Finance calculation, using unrounded figures and rounded at the end. Hypothetical arithmetic for illustration only. These are not forecasts, price targets or investment advice. [1][3]
- $97,588 million of revenue a year
- At an operating margin of 33.6%: third quarter operating income of $8,608 million minus $410 million of Jardiance milestones is $8,198 million, divided by $24,397 million, unrounded
- Gives $32,792 million of operating earnings a year, counted before interest, taxes and other income, so not net income
- Divided by 940,745,031 shares
$32,792 million a year, or $34.86 per share
Dalsna Finance calculation, using unrounded figures and rounded at the end. Hypothetical arithmetic for illustration only. These are not forecasts, price targets or investment advice. [1][3]
- $97,588 million of revenue a year
- At the third quarter's non GAAP margin of 27.4% ($6,679 million divided by $24,397 million, unrounded)
- Gives $26,716 million of non GAAP earnings a year
- Divided by 940,745,031 shares
$26,716 million a year, or $28.40 per share
Dalsna Finance calculation, using unrounded figures and rounded at the end. Hypothetical arithmetic for illustration only. These are not forecasts, price targets or investment advice. [1][3]
- Uses Calculation 12: Base case earnings, net margin case
- Uses Calculation 5: Annualised P/E
- Uses Calculation 8: Trailing P/E
- Uses Calculation 13: Base case earnings, operating margin case
- Uses Calculation 14: Base case earnings, adjusted case
- Uses Calculation 6: Annualised adjusted P/E
- Uses Calculation 7: Forward adjusted P/E on Lilly's 2026 guidance
- Uses Calculation 9: Trailing adjusted P/E
Current price: $1,367.44, as of 12:52 PM ET on November 6, 2026, from the latest quote on our LLY page.
| Base case | Year of earnings (US dollars in millions) | Per share | At annualised P/E of 51.7 | At annualised adjusted P/E of 49.9 | At forward adjusted P/E of 39.9 | At trailing P/E of 48.4 | At trailing adjusted P/E of 46.6 |
|---|---|---|---|---|---|---|---|
| Net margin case (GAAP net income)Uses Calculation 12: Base case earnings, net margin case, Calculation 5: Annualised P/E and Calculation 8: Trailing P/E | 25,804 | $27.43 | $1,417.54 (3.7% higher) | Not applicable | Not applicable | $1,326.35 (3.0% lower) | Not applicable |
| Operating margin case without the Jardiance milestones (before interest, taxes and other income)Uses Calculation 13: Base case earnings, operating margin case, Calculation 5: Annualised P/E and Calculation 8: Trailing P/E | 32,792 | $34.86 | $1,801.43 (31.7% higher) | Not applicable | Not applicable | $1,685.55 (23.3% higher) | Not applicable |
| Adjusted case (non GAAP net income)Uses Calculation 14: Base case earnings, adjusted case, Calculation 6: Annualised adjusted P/E, Calculation 7: Forward adjusted P/E on Lilly's 2026 guidance and Calculation 9: Trailing adjusted P/E | 26,716 | $28.40 | Not applicable | $1,417.54 (3.7% higher) | $1,133.98 (17.1% lower) | Not applicable | $1,323.88 (3.2% lower) |
Dalsna Finance calculation. Implied price is the multiple times a year of earnings divided by 940,745,031 shares, using unrounded figures and rounded to the cent. Revenue is $24,397 million times 4. Profit margin 26.4%. Operating margin 33.6% after taking out $410 million of Jardiance milestones. Non GAAP margin 27.4%. There is no GAAP forward P/E. [1][3][4][2][5]
Each percentage compares that hypothetical price with the price above, worked out from the rounded prices when this page was built. It is arithmetic, not a forecast.
Net margin case (GAAP net income)
Operating margin case without the Jardiance milestones (before interest, taxes and other income)
Adjusted case (non GAAP net income)
These are illustrations from the base case earnings held flat and the reference price shown, not forecasts or advice. Green bars sit above the reference price, red bars below and grey bars within 0.5% of it. The dashed line marks the reference price.
- Operating margin case: Without the Jardiance milestones. Before interest, taxes and other income. Not net income.
| Net margin case | Operating margin case | |
|---|---|---|
| Annual P/E 51.7 | $1,417.54 | $1,801.43 |
| Trail P/E 48.4 | $1,326.35 | $1,685.55 |
Dalsna Finance calculation, the same four prices as the first two rows of the table above, at the annualised (Annual) and trailing (Trail) P/E. The adjusted multiples do not apply to these rows and there is no GAAP forward P/E, so they have no bars. The adjusted case is charted next. [1][3][4][2][5]
The adjusted base case in a chart
| Adjusted case | |
|---|---|
| Adj P/E 49.9 | $1,417.54 |
| Fwd adj P/E 39.9 | $1,133.98 |
| Adj trail 46.6 | $1,323.88 |
Dalsna Finance calculation, the same three prices as the last row of the table above, at the annualised adjusted (Adj), forward adjusted (Fwd adj) and trailing adjusted (Adj trail) P/E. The GAAP multiples do not apply to this row, so they have no bars. [1][3][4][2][5]
What to watch
Lilly updated its full year 2026 guidance on October 29, 2026. It now expects revenue of $91.0 billion to $92.0 billion, up from $85 billion to $87 billion, and non GAAP EPS of $35.00 to $36.00, down from $35.50 to $36.50. Lilly said it raised its underlying non GAAP EPS guidance by $4.07 at the midpoint, more than offset by $4.57 of acquired IPR&D charges from third quarter business development activity. It also expects a non GAAP performance margin, gross margin minus research and development and marketing, selling and administrative expenses, divided by revenue, of 52.0% to 52.5%. These are company projections, and Lilly said its guidance does not include acquired IPR&D incurred after September 30, 2026. [1]
Lilly is also defending its main patents. Its quarterly report says that in July 2026 Lilly received notice that multiple generic companies had filed applications to market generic versions of Mounjaro and/or Zepbound before some or all of the patents listed for them in the FDA's Orange Book expire, and that in August 2026 Lilly sued them for patent infringement in the U.S. District Court for the District of Delaware. A similar Verzenio case against Cipla is scheduled for trial in May 2028. Separately, the U.S. Department of Health and Human Services selected Trulicity and Verzenio in January 2026 as medicines subject to government set prices under the Inflation Reduction Act, effective 2028. [3]
Lilly has been buying companies at a fast pace. It paid $18.2 billion for business development in the first nine months of 2026, and in October 2026 it acquired Merida Biosciences for up to $2.9 billion in aggregate, including an upfront payment and further potential payments based on achieving certain clinical and regulatory milestones. In May 2026 it issued long term debt totaling $9.0 billion. Lilly said it used the net cash proceeds for general corporate purposes, including repaying outstanding commercial paper and funding part of the upfront cash consideration and related fees and expenses for its acquisitions of Centessa and Kelonia. It also repurchased $4.3 billion of shares in the first nine months under its $15.0 billion share repurchase program. Because acquired IPR&D moves earnings so much, readers may want to watch that line as closely as product sales. [3]
How these figures were made: inputs come from Lilly's earnings releases for the fourth quarter of 2025 and the second and third quarters of 2026 and its third quarter 2026 quarterly report on SEC EDGAR, plus the dated closing price named above. Calculations use unrounded inputs and are rounded only at the end, with multiples to one decimal and per share figures and prices to the cent. [1][3][2][5][4]
Companies in this article: Lilly (Eli) (LLY)
Sources
- Lilly reports third-quarter 2026 financial results, raises full-year guidance and highlights regulatory progress across the portfolio (Form 8-K exhibit)
- Lilly reports second-quarter 2026 financial results, raises full-year guidance, and highlights continued growth and pipeline progress (Form 8-K exhibit)
- Form 10-Q for the quarterly period ended September 30, 2026
- Eli Lilly and Company (LLY) Stock Price History
- Lilly reports fourth-quarter 2025 financial results and provides 2026 guidance (Form 8-K exhibit)
Written by Dalsna Finance from the public sources listed above. Every figure is cited to its source or shown as a labelled Dalsna Finance calculation. How we work: editorial standards. General information, not investment advice.
About Dalsna Finance · Editorial standards · Corrections policy · Contact