Dutch Bros (BROS) is trading down at $38.17 (-1.31%), as of the latest quote. It is a Russell 1000 constituent in the Consumer Discretionary sector.
Analyst price targets on BROS
One firm's current price target on Dutch Bros: $73 — 91% above the current $38.2. Each is tracked to its date and scored the same way a member's call is.
- TD Cowen $53 → $73 by Aug 2027 Aug 7, 2026 via Investing.com · TD Cowen's track record
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
Dutch Bros revenue & net income history (FY2019–FY2025)
| FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $238.4M | $327.4M | $497.9M | $739.0M | $965.8M | $1.28B | $1.64B |
| Growth (year over year) | — | +37.4% | +52.1% | +48.4% | +30.7% | +32.6% | +27.9% |
| Gross profit | $96.1M | $115.9M | $153.3M | $180.9M | $251.3M | $340.1M | $423.9M |
| Gross margin | 40.3% | 35.4% | 30.8% | 24.5% | 26.0% | 26.6% | 25.9% |
| Operating income | $30.3M | $11.0M | −$111.2M | −$2.61M | $46.2M | $106.1M | $161.2M |
| Operating margin | 12.7% | 3.4% | −22.3% | −0.4% | 4.8% | 8.3% | 9.8% |
| Net income | $0 | $0 | −$12.7M | −$4.75M | $1.72M | $35.3M | $79.8M |
| Net margin | 0.0% | 0.0% | −2.5% | −0.6% | 0.2% | 2.8% | 4.9% |
| EPS (diluted) | — | — | −$0.28 | −$0.09 | $0.03 | $0.34 | $0.64 |
| Balance sheet | |||||||
| Cash and equivalents | $15.6M | $31.6M | $18.5M | $20.2M | $133.5M | $293.4M | $269.4M |
| Total assets | — | $259.7M | $553.7M | $1.19B | $1.76B | $2.50B | $3.01B |
| Total liabilities | — | $183.7M | $340.0M | $934.4M | $1.09B | $1.74B | $2.11B |
| Long-term debt | — | $24.4M | $3.50M | $96.3M | $93.2M | $219.8M | $196.3M |
| Shareholders' equity | — | $76.0M | $94.5M | $129.1M | $364.3M | $537.4M | $680.8M |
| Cash flow | |||||||
| Operating cash flow | $56.7M | $53.5M | $80.4M | $59.9M | $139.9M | $246.4M | $295.5M |
| Capital expenditure | $39.5M | $40.6M | $118.4M | $187.9M | $228.5M | $221.7M | $241.1M |
| Free cash flow | $17.2M | $13.0M | −$38.1M | −$128.0M | −$88.5M | $24.7M | $54.4M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $338.2M | $342.8M | $355.2M | $415.8M | $423.6M | $443.6M | $464.4M | $550.9M |
| Growth (year over year) | +27.9% | +34.9% | +29.1% | +28.0% | +25.2% | +29.4% | +30.8% | +32.5% |
| Gross profit | $90.1M | $88.0M | $90.0M | $120.0M | $106.8M | $107.1M | $107.5M | $151.1M |
| Gross margin | 26.6% | 25.7% | 25.3% | 28.9% | 25.2% | 24.1% | 23.1% | 27.4% |
| Operating income | $32.5M | $15.8M | $31.1M | $54.7M | $41.5M | $34.0M | $34.3M | $70.4M |
| Operating margin | 9.6% | 4.6% | 8.7% | 13.1% | 9.8% | 7.7% | 7.4% | 12.8% |
| Net income | $12.6M | $3.61M | $15.4M | $25.6M | $17.5M | $21.4M | $16.1M | $37.4M |
| Net margin | 3.7% | 1.1% | 4.3% | 6.2% | 4.1% | 4.8% | 3.5% | 6.8% |
| EPS (diluted) | $0.11 | $0.03 | $0.13 | $0.20 | $0.14 | $0.17 | $0.13 | $0.28 |
| Balance sheet | ||||||||
| Cash and equivalents | $281.1M | $293.4M | $316.4M | $254.4M | $267.2M | $269.4M | $263.5M | $268.6M |
| Total assets | $2.43B | $2.50B | $2.77B | $2.81B | $2.92B | $3.01B | $3.11B | $3.38B |
| Total liabilities | $1.68B | $1.74B | $1.97B | $1.98B | $2.06B | $2.11B | $2.18B | $2.40B |
| Long-term debt | $224.4M | $219.8M | $260.8M | $196.8M | $196.0M | $196.3M | $195.4M | $194.6M |
| Shareholders' equity | $523.1M | $537.4M | $599.1M | $636.2M | $656.6M | $680.8M | $696.4M | $797.7M |
| Cash flow | ||||||||
| Operating cash flow | $83.5M | $62.2M | $36.9M | $89.9M | $89.1M | $79.6M | $84.7M | $112.2M |
| Capital expenditure | $57.1M | $42.8M | $45.6M | $54.2M | $70.2M | $71.2M | $57.0M | $72.3M |
| Free cash flow | $26.4M | $19.5M | −$8.67M | $35.7M | $18.9M | $8.47M | $27.7M | $39.9M |
From Dutch Bros's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
About Dutch Bros
Dutch Bros Inc., originally written Dutch Bros., is a publicly held drive-through coffee chain in the United States. Founded in 1992 by Dane and Travis Boersma, it is headquartered in Tempe, Arizona, after having been based in Grants Pass, Oregon, for many years prior to 2025. It has company-owned and franchise locations primarily located in the Western United States, although the company has expanded as far east as Orlando, Florida.
Source: Wikipedia — Dutch Bros Coffee
- Headquarters
- Tempe, Arizona From SEC filings, Oct 2026
Recent News (1)
Other Consumer Discretionary companies to compare with BROS
- BQ Boqii Holding
- BRCB Black Rock Coffee Bar Inc Class a
- BRIA BrilliA
- BRLT Brilliant Earth Group
- BRSL Brightstar Lottery PLC
- BSET Bassett Furniture Industries Inc
- BTBD BT Brands
- BURL Burlington Stores