Magnera Corp (MAGN) is trading up at $11.84 (+5.71%), as of the latest quote. It is a Russell 2000 constituent in the Materials sector.
| FY2014Dec 2014 | FY2015Dec 2015 | FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2024Sep 2024 | FY2025Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.81B | $1.67B | $1.61B | $1.60B | $866.3M | $927.7M | $916.5M | $1.08B | $2.19B | $3.20B |
| Growth (year over year) | +4.9% | −7.9% | −3.3% | −0.9% | −45.7% | +7.1% | −1.2% | +18.4% | — | +46.5% |
| Gross profit | $235.2M | $203.0M | $131.7M | $143.6M | $130.4M | $147.5M | $147.9M | $144.8M | $237.0M | $337.0M |
| Gross margin | 13.0% | 12.2% | 8.2% | 9.0% | 15.1% | 15.9% | 16.1% | 13.3% | 10.8% | 10.5% |
| Operating income | $106.8M | $96.4M | −$21.5M | $33.3M | $21.9M | $54.6M | $49.2M | $28.6M | −$141.0M | $5.00M |
| Operating margin | 5.9% | 5.8% | −1.3% | 2.1% | 2.5% | 5.9% | 5.4% | 2.6% | −6.4% | 0.2% |
| Net income | $69.2M | $64.6M | $21.6M | $7.91M | −$177.6M | −$21.5M | $21.3M | $6.94M | −$154.0M | −$159.0M |
| Net margin | 3.8% | 3.9% | 1.3% | 0.5% | −20.5% | −2.3% | 2.3% | 0.6% | −7.0% | −5.0% |
| EPS (diluted) | $2.35 | $2.21 | $0.49 | $0.18 | −$4.06 | −$0.49 | $0.48 | $0.15 | −$4.84 | −$4.47 |
| Balance sheet | ||||||||||
| Cash and equivalents | $99.8M | $105.3M | $55.4M | $116.2M | $142.7M | $126.2M | $99.6M | $138.4M | $230.0M | $305.0M |
| Total assets | $1.56B | $1.50B | $1.52B | $1.73B | $1.34B | $1.28B | $1.29B | $1.88B | $2.81B | $3.99B |
| Total liabilities | $912.4M | $837.2M | $867.4M | $1.02B | $800.9M | $727.8M | $708.9M | $1.34B | $668.0M | $2.92B |
| Long-term debt | $398.9M | $353.3M | $363.6M | $470.1M | $401.0M | $336.9M | $288.5M | $738.1M | $0 | $1.95B |
| Shareholders' equity | $649.1M | $663.2M | $653.8M | $708.9M | $538.9M | $556.0M | $577.9M | $542.8M | $2.14B | $1.06B |
| Cash flow | ||||||||||
| Operating cash flow | $99.6M | $133.7M | $31.1M | $53.2M | −$5.95M | $102.8M | $109.0M | $71.0M | $192.0M | $103.0M |
| Capital expenditure | $66.0M | $99.9M | $61.2M | $80.8M | $42.1M | $27.8M | $28.1M | $30.0M | $72.0M | $67.0M |
| Free cash flow | $33.5M | $33.9M | −$30.1M | −$27.5M | −$48.1M | $75.1M | $80.9M | $40.9M | $120.0M | $36.0M |
| Dividends paid | $18.7M | $20.4M | $21.6M | $22.5M | $22.8M | $22.9M | $23.5M | $24.5M | — | — |
| Share buybacks | $12.2M | — | — | — | — | — | — | — | — | — |
| Q4 FY24†Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25†Sep 2025 | Q1 FY26Dec 2025 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $554.0M | $702.0M | $824.0M | $839.0M | $839.0M | $792.0M | $796.0M | $857.0M |
| Growth (year over year) | — | +35.3% | +47.7% | +50.9% | +51.4% | +12.8% | −3.4% | +2.1% |
| Gross profit | $123.7M | $71.0M | $88.0M | $90.0M | $88.0M | $97.0M | $95.0M | $112.0M |
| Gross margin | 22.3% | 10.1% | 10.7% | 10.7% | 10.5% | 12.2% | 11.9% | 13.1% |
| Operating income | −$167.0M | −$22.0M | $4.00M | $13.0M | $10.0M | $14.0M | $17.0M | $22.0M |
| Operating margin | −30.1% | −3.1% | 0.5% | 1.5% | 1.2% | 1.8% | 2.1% | 2.6% |
| Net income | −$179.0M | −$60.0M | −$41.0M | −$18.0M | −$40.0M | −$34.0M | −$18.0M | −$20.0M |
| Net margin | −32.3% | −8.5% | −5.0% | −2.1% | −4.8% | −4.3% | −2.3% | −2.3% |
| EPS (diluted) | −$5.63 | −$1.69 | −$1.15 | −$0.51 | −$1.12 | −$0.95 | −$0.50 | −$0.56 |
| Balance sheet | ||||||||
| Cash and equivalents | $230.0M | $215.0M | $282.0M | $276.0M | $305.0M | $264.0M | $303.0M | $280.0M |
| Total assets | $2.81B | $3.99B | $4.06B | $4.11B | $3.99B | $3.89B | $3.90B | $3.83B |
| Total liabilities | $668.0M | $2.89B | $2.97B | $2.98B | $2.92B | $2.85B | $2.86B | $2.82B |
| Long-term debt | $0 | $1.99B | $1.99B | $1.99B | $1.95B | $1.93B | $1.90B | $1.90B |
| Shareholders' equity | $2.14B | $1.11B | $1.09B | $1.13B | $1.06B | $1.04B | $1.04B | $1.02B |
| Cash flow | ||||||||
| Operating cash flow | $214.5M | −$58.0M | $65.0M | $0 | $96.0M | $2.00M | $87.0M | −$13.0M |
| Capital expenditure | $42.8M | $16.0M | $23.0M | $13.0M | $15.0M | $15.0M | $14.0M | $15.0M |
| Free cash flow | $171.7M | −$74.0M | $42.0M | −$13.0M | $81.0M | −$13.0M | $73.0M | −$28.0M |
From Magnera Corp's 10-K and 10-Q filings with the SEC; its fiscal year ends in September. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →