The Realreal Inc (REAL) is trading down at $10.48 (-1.41%), as of the latest quote. It is a Russell 2000 constituent in the Consumer Discretionary sector.
| FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $137.5M | $213.7M | $316.4M | $299.9M | $467.7M | $603.5M | $549.3M | $600.5M | $692.8M |
| Growth (year over year) | — | +55.4% | +48.0% | −5.2% | +55.9% | +29.0% | −9.0% | +9.3% | +15.4% |
| Gross profit | $87.6M | $136.9M | $201.5M | $187.6M | $273.5M | $348.7M | $376.3M | $447.5M | $516.8M |
| Gross margin | 63.7% | 64.1% | 63.7% | 62.5% | 58.5% | 57.8% | 68.5% | 74.5% | 74.6% |
| Operating income | −$51.8M | −$73.9M | −$100.1M | −$172.8M | −$214.9M | −$189.2M | −$166.3M | −$56.5M | −$23.9M |
| Operating margin | −37.7% | −34.6% | −31.6% | −57.6% | −46.0% | −31.3% | −30.3% | −9.4% | −3.5% |
| Net income | −$52.3M | −$75.8M | −$98.4M | −$175.8M | −$236.1M | −$196.4M | −$168.5M | −$134.2M | −$41.8M |
| Net margin | −38.0% | −35.4% | −31.1% | −58.6% | −50.5% | −32.6% | −30.7% | −22.3% | −6.0% |
| EPS (diluted) | −$6.74 | −$10.12 | −$2.14 | −$2.01 | −$2.58 | −$2.05 | −$1.65 | −$1.24 | −$0.70 |
| Balance sheet | |||||||||
| Cash and equivalents | $16.5M | $34.4M | $154.4M | $350.8M | $418.2M | $293.8M | $175.7M | $172.2M | $151.2M |
| Total assets | — | $135.4M | $465.2M | $605.1M | $754.9M | $615.6M | $446.9M | $423.1M | $409.0M |
| Total liabilities | — | $98.9M | $128.0M | $413.8M | $681.8M | $785.7M | $750.2M | $830.5M | $824.6M |
| Long-term debt | — | $3.25M | — | — | — | — | — | — | — |
| Shareholders' equity | −$177.0M | −$257.7M | $337.2M | $191.3M | $73.1M | −$170.1M | −$303.3M | −$407.4M | −$415.5M |
| Cash flow | |||||||||
| Operating cash flow | −$38.6M | −$47.2M | −$54.5M | −$134.4M | −$142.2M | −$91.6M | −$61.3M | $26.8M | $37.0M |
| Capital expenditure | $11.6M | $13.4M | $24.8M | $18.3M | $37.5M | $22.9M | $29.2M | $14.2M | $18.6M |
| Free cash flow | −$50.2M | −$60.6M | −$79.3M | −$152.7M | −$179.6M | −$114.4M | −$90.4M | $12.6M | $18.4M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $147.8M | $164.0M | $160.0M | $165.2M | $173.6M | $194.1M | $189.7M | $192.6M |
| Growth (year over year) | +11.0% | +14.4% | +11.3% | +14.0% | +17.5% | +18.3% | +18.5% | +16.6% |
| Gross profit | $110.7M | $122.1M | $120.0M | $122.7M | $128.9M | $145.2M | $141.3M | $143.2M |
| Gross margin | 74.9% | 74.4% | 75.0% | 74.3% | 74.3% | 74.8% | 74.5% | 74.4% |
| Operating income | −$14.6M | −$5.15M | −$12.8M | −$9.88M | −$7.55M | $6.27M | −$2.27M | −$2.28M |
| Operating margin | −9.9% | −3.1% | −8.0% | −6.0% | −4.3% | 3.2% | −1.2% | −1.2% |
| Net income | −$17.9M | −$68.5M | $62.4M | −$11.4M | −$54.1M | −$38.8M | $38.9M | −$27.2M |
| Net margin | −12.1% | −41.7% | 39.0% | −6.9% | −31.1% | −20.0% | 20.5% | −14.1% |
| EPS (diluted) | −$0.17 | −$0.57 | −$0.14 | −$0.13 | −$0.49 | $0.06 | −$0.07 | −$0.23 |
| Balance sheet | ||||||||
| Cash and equivalents | $153.2M | $172.2M | $139.6M | $94.3M | $108.4M | $151.2M | $124.0M | $119.1M |
| Total assets | $406.3M | $423.1M | $400.4M | $349.4M | $366.2M | $409.0M | $385.9M | $378.3M |
| Total liabilities | $751.7M | $830.5M | $736.4M | $687.6M | $751.3M | $824.6M | $745.3M | $756.0M |
| Shareholders' equity | −$345.4M | −$407.4M | −$336.1M | −$338.2M | −$385.1M | −$415.5M | −$359.4M | −$377.7M |
| Cash flow | ||||||||
| Operating cash flow | $9.07M | $28.0M | −$28.3M | −$3.57M | $19.3M | $49.5M | −$16.6M | $1.61M |
| Capital expenditure | $4.03M | $5.08M | $4.71M | $7.80M | $2.44M | $3.69M | $7.47M | $4.03M |
| Free cash flow | $5.05M | $22.9M | −$33.0M | −$11.4M | $16.9M | $45.8M | −$24.1M | −$2.42M |
From The Realreal Inc's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
‘Damp squib’: Ed Davey can breathe easy as Lib Dem leadership challenge fails to materialise
Lengthy meeting heard grumbles about ‘blue wall’ policies and ‘Ming vase’ tactics but no real rancour
As political showdowns go, this week’s gathering of Liberal Democrat MPs, billed by some as a crun…
The virtual worlds where robots are trained
Training systems that allow robots to negotiate the real world are getting more sophisticated.