Dana Incorporated Inc (DAN) is trading down at $28.23 (-2.82%), as of the latest quote. It is a Russell 2000 constituent in the Consumer Discretionary sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $5.83B | $7.21B | $8.14B | $8.62B | $7.11B | $8.95B | $10.2B | $7.61B | $7.73B | $7.50B |
| Growth (year over year) | −3.9% | +23.7% | +13.0% | +5.9% | −17.6% | +25.9% | +13.5% | −25.0% | +1.6% | −3.0% |
| Gross profit | $835.0M | $1.07B | $1.16B | $1.13B | $621.0M | $837.0M | $763.0M | $377.0M | $378.0M | $602.0M |
| Gross margin | 14.3% | 14.8% | 14.2% | 13.1% | 8.7% | 9.4% | 7.5% | 5.0% | 4.9% | 8.0% |
| Operating income | $332.0M | $490.0M | $579.0M | $292.0M | $124.0M | $395.0M | $86.0M | −$108.0M | −$176.0M | $139.0M |
| Operating margin | 5.7% | 6.8% | 7.1% | 3.4% | 1.7% | 4.4% | 0.8% | −1.4% | −2.3% | 1.9% |
| Net income | $640.0M | $111.0M | $427.0M | $226.0M | −$31.0M | $197.0M | −$242.0M | $38.0M | −$57.0M | $85.0M |
| Net margin | 11.0% | 1.5% | 5.2% | 2.6% | −0.4% | 2.2% | −2.4% | 0.5% | −0.7% | 1.1% |
| EPS (diluted) | $4.36 | $0.71 | $2.91 | $1.56 | −$0.21 | $1.35 | −$1.69 | $0.26 | −$0.39 | $0.64 |
| Balance sheet | ||||||||||
| Cash and equivalents | $707.0M | $603.0M | $510.0M | $508.0M | $559.0M | $268.0M | $425.0M | $529.0M | $494.0M | $469.0M |
| Total assets | $4.86B | $5.64B | $5.92B | $7.22B | $7.38B | $7.63B | $7.45B | $7.95B | $7.49B | $7.81B |
| Total liabilities | $3.62B | $4.48B | $4.38B | $5.08B | $5.36B | $5.46B | $5.65B | $6.14B | $5.90B | $6.91B |
| Long-term debt | $1.59B | $1.76B | $1.75B | $2.34B | $2.42B | $2.39B | $2.35B | $2.60B | $2.39B | $2.57B |
| Shareholders' equity | $1.16B | $1.01B | $1.34B | $1.87B | $1.76B | $1.92B | $1.55B | $1.57B | $1.33B | $840.0M |
| Cash flow | ||||||||||
| Operating cash flow | $384.0M | $554.0M | $568.0M | $637.0M | $386.0M | $158.0M | $649.0M | $476.0M | $450.0M | $512.0M |
| Capital expenditure | $322.0M | $393.0M | $325.0M | $426.0M | $326.0M | $369.0M | $440.0M | $427.0M | $312.0M | $214.0M |
| Free cash flow | $62.0M | $161.0M | $243.0M | $211.0M | $60.0M | −$211.0M | $209.0M | $49.0M | $138.0M | $298.0M |
| Dividends paid | $35.0M | $35.0M | $58.0M | $58.0M | $15.0M | $58.0M | $58.0M | $58.0M | $58.0M | $54.0M |
| Share buybacks | $81.0M | — | $25.0M | $25.0M | — | $23.0M | $25.0M | — | — | $650.0M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $1.90B | $1.77B | $1.78B | $1.94B | $1.92B | $1.87B | $1.87B | $2.01B |
| Growth (year over year) | −28.9% | — | −11.6% | −5.5% | +1.1% | +5.2% | +4.9% | +3.9% |
| Gross profit | $122.0M | $27.0M | $118.0M | $138.0M | $166.0M | $180.0M | $169.0M | $210.0M |
| Gross margin | 6.4% | 1.5% | 6.6% | 7.1% | 8.7% | 9.6% | 9.0% | 10.4% |
| Operating income | −$8.00M | −$225.0M | $8.00M | $16.0M | $53.0M | $62.0M | $19.0M | $76.0M |
| Operating margin | −0.4% | −12.7% | 0.4% | 0.8% | 2.8% | 3.3% | 1.0% | 3.8% |
| Net income | $4.00M | −$80.0M | $25.0M | $27.0M | $83.0M | −$50.0M | $1.09B | −$5.00M |
| Net margin | 0.2% | −4.5% | 1.4% | 1.4% | 4.3% | −2.7% | 58.2% | −0.2% |
| EPS (diluted) | $0.03 | −$0.55 | $0.17 | $0.19 | $0.64 | −$0.36 | $9.89 | −$0.05 |
| Balance sheet | ||||||||
| Cash and equivalents | $419.0M | $494.0M | $507.0M | $486.0M | $414.0M | $469.0M | $477.0M | $331.0M |
| Total assets | $7.86B | $7.49B | $7.80B | $8.14B | $8.11B | $7.81B | $6.08B | $6.11B |
| Total liabilities | $6.11B | $5.90B | $6.17B | $6.68B | $6.77B | $6.91B | $4.06B | $4.13B |
| Long-term debt | $2.44B | $2.39B | $2.43B | $2.57B | $2.56B | $2.57B | $1.24B | $1.32B |
| Shareholders' equity | $1.48B | $1.33B | $1.38B | $1.20B | $1.09B | $840.0M | $1.96B | $1.92B |
| Cash flow | ||||||||
| Operating cash flow | $35.0M | $302.0M | −$37.0M | $32.0M | $111.0M | $406.0M | −$195.0M | $109.0M |
| Capital expenditure | $37.0M | $114.0M | $67.0M | $37.0M | $49.0M | $61.0M | $62.0M | $142.0M |
| Free cash flow | −$2.00M | $188.0M | −$104.0M | −$5.00M | $62.0M | $345.0M | −$257.0M | −$33.0M |
| Dividends paid | $14.0M | $15.0M | $15.0M | $14.0M | $13.0M | $12.0M | $13.0M | $13.0M |
| Share buybacks | — | — | — | — | $182.0M | $211.0M | $125.0M | $44.0M |
From Dana Incorporated Inc's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Dana Incorporated is an American supplier of axles, driveshafts, and electrodynamic, thermal, sealing, and digital equipment for conventional, hybrid, and electric-powered vehicles. The company's products and services are aimed at the light vehicle and commercial vehicle equipment markets. Founded in 1904 and based in Maumee, Ohio, the company employs nearly 28,000 people in 33 countries. In 2022, Dana generated sales of $10.2 billion. The company is included in the Fortune 500.
Source: Wikipedia — Dana Incorporated