DalsnaFinance

Xponential Fitness Inc Class a $XPOF

Consumer Discretionary

Russell 2000 California
Create a scorecard

Live price temporarily unavailable.

Price history
Loading chart…

Xponential Fitness Inc Class a (XPOF) is a Consumer Discretionary company in the Russell 2000. Latest news and coverage below.

IPO: July 23, 2021 · $12.00 offering · NYSE · View IPO details →

Xponential Fitness Inc Class a revenue & net income history (FY2019–FY2025)

RevenueNet incomeNet margin (right axis, %)
$320.3M$126.3M−$67.7MFY2019 revenue: $129.1MFY2019 net income: −$37.1M · Net margin −28.8%'19FY2020 revenue: $106.6MFY2020 net income: −$13.6M · Net margin −12.8%'20FY2021 revenue: $155.1MFY2021 net income: −$18.8M · Net margin −12.1%'21FY2022 revenue: $243.2MFY2022 net income: $1.22M · Net margin 0.5%'22FY2023 revenue: $317.9MFY2023 net income: −$4.00M · Net margin −1.3%'23FY2024 revenue: $320.3MFY2024 net income: −$67.7M · Net margin −21.1%'24FY2025 revenue: $314.9MFY2025 net income: −$38.7M · Net margin −12.3%'25−4.2%0%5%10%15%20%FY2019 net margin: −28.8% (off the scale, which stops at −4.2%)FY2020 net margin: −12.8% (off the scale, which stops at −4.2%)FY2021 net margin: −12.1% (off the scale, which stops at −4.2%)FY2022 net margin: 0.5%FY2023 net margin: −1.3%FY2024 net margin: −21.1% (off the scale, which stops at −4.2%)FY2025 net margin: −12.3% (off the scale, which stops at −4.2%)
Xponential Fitness Inc Class a annual financial statements
FY2019Dec 2019FY2020Dec 2020FY2021Dec 2021FY2022Dec 2022FY2023Dec 2023FY2024Dec 2024FY2025Dec 2025
Income statement
Revenue$129.1M$106.6M$155.1M$243.2M$317.9M$320.3M$314.9M
Growth (year over year)—−17.5%+45.5%+56.8%+30.7%+0.8%−1.7%
Gross profit———$196.7M———
Gross margin———80.9%———
Operating income−$21.1M$7.79M−$30.8M$13.3M$34.9M−$53.6M$19.8M
Operating margin−16.3%7.3%−19.9%5.5%11.0%−16.7%6.3%
Net income−$37.1M−$13.6M−$18.8M$1.22M−$4.00M−$67.7M−$38.7M
Net margin−28.8%−12.8%−12.1%0.5%−1.3%−21.1%−12.3%
EPS (diluted)——−$2.85−$0.88−$0.52−$2.27−$1.47
Balance sheet
Cash and equivalents—$11.3M$21.3M$37.4M$37.1M$32.7M$45.9M
Total assets—$322.8M$415.5M$482.7M$529.5M$403.4M$345.6M
Total liabilities—$318.1M$349.1M$382.7M$624.4M$597.4M$717.6M
Long-term debt—$176.0M$128.0M$133.0M$319.3M$341.7M$500.5M
Shareholders' equity$26.7M$4.75M−$654.4M−$154.8M−$130.0M−$216.6M−$269.1M
Cash flow
Operating cash flow$1.55M−$728.0K$14.5M$52.1M$32.7M$11.7M$28.3M
Capital expenditure$7.23M$1.88M$3.64M$8.96M$7.43M$4.71M$3.58M
Free cash flow−$5.68M−$2.61M$10.8M$43.1M$25.3M$6.96M$24.7M
Share buybacks——$0$0$50.4M$0$0

From Xponential Fitness Inc Class a's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →

About Xponential Fitness Inc Class a

Headquarters
Irvine, California From SEC filings, Oct 2026

Recent News (3)

More Consumer Discretionary stocks

Browse all companies →