Smurfit Westrock (SW) is trading down at $41.39 (-2.37%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Materials sector.
| FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | $13.5B | $12.1B | $21.1B | $31.2B |
| Growth (year over year) | — | −10.5% | +74.6% | +47.7% |
| Gross profit | $3.27B | $3.05B | $4.20B | $6.04B |
| Gross margin | 24.2% | 25.3% | 19.9% | 19.4% |
| Operating income | $1.56B | $1.37B | $1.01B | $1.72B |
| Operating margin | 11.5% | 11.3% | 4.8% | 5.5% |
| Net income | $1.03B | $825.0M | $319.0M | $699.0M |
| Net margin | 7.7% | 6.8% | 1.5% | 2.2% |
| EPS (diluted) | $3.96 | $3.17 | $0.82 | $1.33 |
| Balance sheet | ||||
| Cash and equivalents | $841.0M | $1.00B | $855.0M | $892.0M |
| Total assets | — | $14.1B | $43.8B | $45.2B |
| Total liabilities | — | $7.88B | $26.4B | $26.8B |
| Long-term debt | — | $3.67B | $12.5B | $13.4B |
| Shareholders' equity | $107 | $6.16B | $17.4B | $18.3B |
| Cash flow | ||||
| Operating cash flow | $1.43B | $1.56B | $1.48B | $3.39B |
| Capital expenditure | $930.0M | $929.0M | $1.47B | $2.19B |
| Free cash flow | $503.0M | $630.0M | $17.0M | $1.20B |
| Dividends paid | $349.0M | $391.0M | $650.0M | $900.0M |
| Share buybacks | $32.0M | $30.0M | $27.0M | $0 |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $7.67B | $7.54B | $7.66B | $7.94B | $8.00B | $7.58B | $7.71B | $8.03B |
| Growth (year over year) | +163.2% | +163.4% | +161.3% | +167.4% | +4.3% | +0.5% | +0.7% | +1.1% |
| Gross profit | $1.35B | $1.44B | $1.58B | $1.51B | $1.57B | $1.38B | $1.27B | $1.40B |
| Gross margin | 17.6% | 19.1% | 20.6% | 19.1% | 19.6% | 18.2% | 16.4% | 17.4% |
| Operating income | $55.0M | $401.0M | $553.0M | $251.0M | $526.0M | $389.0M | $253.0M | $309.0M |
| Operating margin | 0.7% | 5.3% | 7.2% | 3.2% | 6.6% | 5.1% | 3.3% | 3.8% |
| Net income | −$150.0M | $146.0M | $384.0M | −$28.0M | $246.0M | $97.0M | $65.0M | $89.0M |
| Net margin | −2.0% | 1.9% | 5.0% | −0.4% | 3.1% | 1.3% | 0.8% | 1.1% |
| EPS (diluted) | −$0.30 | −$0.12 | $0.73 | −$0.05 | $0.47 | $0.18 | $0.12 | $0.17 |
| Balance sheet | ||||||||
| Cash and equivalents | $951.0M | $855.0M | $797.0M | $778.0M | $851.0M | $892.0M | $674.0M | $677.0M |
| Total assets | $45.0B | $43.8B | $44.6B | $45.7B | $45.6B | $45.2B | $45.2B | $45.2B |
| Total liabilities | $27.0B | $26.4B | $26.8B | $27.4B | $27.1B | $26.8B | $27.1B | $27.1B |
| Long-term debt | $13.2B | $12.5B | $12.9B | $13.3B | $13.3B | $13.4B | $13.3B | $13.2B |
| Shareholders' equity | $18.0B | $17.4B | $17.9B | $18.3B | $18.4B | $18.3B | $18.1B | $18.0B |
| Cash flow | ||||||||
| Operating cash flow | $320.0M | $781.0M | $235.0M | $829.0M | $1.13B | $1.20B | $204.0M | $765.0M |
| Capital expenditure | $512.0M | $569.0M | $477.0M | $522.0M | $610.0M | $583.0M | $624.0M | $465.0M |
| Free cash flow | −$192.0M | $212.0M | −$242.0M | $307.0M | $523.0M | $612.0M | −$420.0M | $300.0M |
| Dividends paid | $158.0M | $157.0M | $225.0M | $225.0M | $225.0M | $225.0M | $237.0M | $237.0M |
| Share buybacks | $0 | $0 | $0 | $0 | $0 | $0 | — | — |
From Smurfit Westrock's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Smurfit Westrock plc is an Irish company based in Dublin, Ireland, that manufactures corrugated and paper-based packaging. Its stock is listed on the New York Stock Exchange and the London Stock Exchange.
Source: Wikipedia — Smurfit Westrock
Smurfit Westrock Leads Paper & Packaging Sector, Morgan Stanley Says
Smurfit Westrock Leads Paper & Packaging Sector, Morgan Stanley Says
Smurfit Westrock faces earnings test as integration progresses
Smurfit Westrock faces earnings test as integration progresses