Medline (MDLN) is trading down at $34.88 (-1.22%), as of the latest quote. It is a Russell 1000 constituent in the Health Care sector.
| FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|
| Income statement | |||
| Revenue | $23.2B | $25.5B | $28.4B |
| Growth (year over year) | — | +9.8% | +11.5% |
| Gross profit | $5.88B | $6.98B | $7.52B |
| Gross margin | 25.3% | 27.3% | 26.4% |
| Operating income | $1.25B | $2.15B | $2.21B |
| Operating margin | 5.4% | 8.4% | 7.8% |
| Net income | $234.0M | $1.16B | $1.16B |
| Net margin | 1.0% | 4.6% | 4.1% |
| EPS (diluted) | — | — | −$0.01 |
| Balance sheet | |||
| Cash and equivalents | $1.58B | $199.0M | $1.94B |
| Total assets | — | $36.0B | $38.5B |
| Total liabilities | — | $19.5B | $19.2B |
| Long-term debt | — | $16.4B | $12.5B |
| Shareholders' equity | — | — | $10.7B |
| Cash flow | |||
| Operating cash flow | $1.69B | $1.77B | $1.74B |
| Capital expenditure | $275.0M | $354.0M | $447.0M |
| Free cash flow | $1.41B | $1.42B | $1.30B |
| Share buybacks | $0 | $20.0M | $33.0M |
| Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | $6.64B | $6.89B | — | $7.35B | $7.68B |
| Growth (year over year) | — | — | — | +10.7% | +11.6% |
| Gross profit | $1.82B | $1.91B | — | $1.84B | $2.21B |
| Gross margin | 27.5% | 27.7% | — | 25.0% | 28.8% |
| Operating income | $571.0M | $642.0M | — | $422.0M | $395.0M |
| Operating margin | 8.6% | 9.3% | — | 5.7% | 5.1% |
| Net income | $319.0M | $329.0M | — | $132.0M | $59.0M |
| Net margin | 4.8% | 4.8% | — | 1.8% | 0.8% |
| EPS (diluted) | — | — | — | $0.16 | $0.07 |
| Balance sheet | |||||
| Cash and equivalents | $840.0M | $584.0M | $1.94B | $2.24B | $2.33B |
| Total assets | — | — | $38.5B | $39.0B | $39.4B |
| Total liabilities | — | — | $19.2B | $19.7B | $20.3B |
| Long-term debt | — | — | $12.5B | $12.5B | $12.5B |
| Shareholders' equity | — | — | $10.7B | $11.3B | $11.6B |
| Cash flow | |||||
| Operating cash flow | $682.0M | $197.0M | — | $412.0M | $715.0M |
| Capital expenditure | $98.0M | $110.0M | — | $96.0M | $111.0M |
| Free cash flow | $584.0M | $87.0M | — | $316.0M | $604.0M |
| Share buybacks | $9.00M | $6.00M | — | $0 | $0 |
From Medline's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. Filings on SEC EDGAR →
Medline Inc. is an American public healthcare company headquartered in Northfield, Illinois. In June 2021 it was acquired by a consortium of private equity firms Blackstone, Carlyle and Hellman & Friedman valuing the company at US$34 billion in one of the largest leveraged buyouts of all time. It was the nation's largest privately held manufacturer and distributor of medical supplies providing products, education, clinical programs and services across the continuum of care with operations in over 125 countries and territories.
Source: Wikipedia — Medline Inc.
GIC Private Ltd sells $274.8 million in Medline (MDLN) shares
GIC Private Ltd sells $274.8 million in Medline (MDLN) shares
Medline plans 800,000 sq ft distribution center in Michigan
Medline plans 800,000 sq ft distribution center in Michigan
Medline launches enhanced inventory management system for care facilities
Medline launches enhanced inventory management system for care facilities