Extra Space Storage (EXR) is trading up at $137.69 (+2.69%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Real Estate sector.
Current price targets from 2 firms average $167, ranging from $163 to $170 — 21% above the current $138. Each is tracked to its date and scored the same way a member's call is.
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $991.9M | $1.11B | $1.20B | $1.31B | $1.36B | $1.58B | $1.92B | $2.56B | $3.26B | $3.38B |
| Growth (year over year) | — | +11.4% | +8.3% | +9.3% | +3.6% | +16.3% | +22.0% | +33.1% | +27.2% | +3.7% |
| Gross profit | $741.9M | $833.0M | $904.9M | $972.4M | $995.6M | $1.21B | $1.49B | $1.95B | $2.43B | $2.46B |
| Gross margin | 74.8% | 75.4% | 75.6% | 74.3% | 73.4% | 76.6% | 77.4% | 76.1% | 74.5% | 72.8% |
| Operating income | $458.3M | $654.4M | $619.7M | $635.0M | $666.1M | $976.0M | $1.05B | $1.17B | $1.32B | $1.41B |
| Operating margin | 46.2% | 59.2% | 51.8% | 48.5% | 49.1% | 61.9% | 54.6% | 45.7% | 40.6% | 41.8% |
| Net income | $366.1M | $479.0M | $415.3M | $420.0M | $481.8M | $827.6M | $860.7M | $803.2M | $854.7M | $974.0M |
| Net margin | 36.9% | 43.3% | 34.7% | 32.1% | 35.5% | 52.5% | 44.7% | 31.4% | 26.2% | 28.8% |
| EPS (diluted) | $2.91 | $3.76 | $3.27 | $3.24 | $3.71 | $6.19 | $6.41 | $4.74 | $4.03 | $4.59 |
| Balance sheet | ||||||||||
| Cash and equivalents | $43.9M | $55.7M | $57.5M | $65.7M | $109.1M | $71.1M | $92.9M | $99.1M | $138.2M | $138.9M |
| Total assets | $7.09B | $7.46B | $7.85B | $8.53B | $9.40B | $10.5B | $12.2B | $27.5B | $28.8B | $29.3B |
| Total liabilities | $4.50B | $4.74B | $5.06B | $5.61B | $6.46B | $6.69B | $8.09B | $12.0B | $14.0B | $14.9B |
| Long-term debt | — | $604.3M | — | — | — | — | — | — | — | — |
| Shareholders' equity | $2.24B | $2.35B | $2.41B | $2.54B | $2.55B | $3.12B | $3.26B | $14.4B | $13.9B | $13.4B |
| Cash flow | ||||||||||
| Operating cash flow | $539.3M | $597.4M | $677.8M | $707.7M | $771.2M | $952.4M | $1.24B | $1.40B | $1.89B | $1.85B |
| Capital expenditure | — | — | — | — | — | — | $1.19B | $135.6M | $479.1M | $561.7M |
| Free cash flow | — | — | — | — | — | — | $44.9M | $1.27B | $1.41B | $1.29B |
| Dividends paid | $367.8M | $393.0M | $424.9M | $458.1M | $467.8M | $601.0M | $805.3M | $1.05B | $1.38B | $1.37B |
| Share buybacks | — | — | $0 | $0 | $67.9M | $0 | $63.0M | $0 | $0 | $149.5M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $824.8M | $821.9M | $820.0M | $841.6M | $858.5M | $857.5M | $856.0M | $874.2M |
| Growth (year over year) | +10.3% | +3.0% | +2.6% | +3.8% | +4.1% | +4.3% | +4.4% | +3.9% |
| Gross profit | $615.8M | $600.8M | $596.4M | $614.0M | $623.0M | $626.0M | $617.7M | $642.4M |
| Gross margin | 74.7% | 73.1% | 72.7% | 73.0% | 72.6% | 73.0% | 72.2% | 73.5% |
| Operating income | $302.7M | $380.0M | $388.7M | $374.0M | $279.1M | $370.9M | $367.6M | $392.2M |
| Operating margin | 36.7% | 46.2% | 47.4% | 44.4% | 32.5% | 43.3% | 42.9% | 44.9% |
| Net income | $193.2M | $262.5M | $270.9M | $249.7M | $166.0M | $287.4M | $241.0M | $263.5M |
| Net margin | 23.4% | 31.9% | 33.0% | 29.7% | 19.3% | 33.5% | 28.2% | 30.1% |
| EPS (diluted) | $0.91 | $1.23 | $1.28 | $1.18 | $0.78 | $1.35 | $1.14 | $1.25 |
| Balance sheet | ||||||||
| Cash and equivalents | $88.9M | $138.2M | $119.6M | $125.0M | $111.9M | $138.9M | $139.0M | $695.2M |
| Total assets | $28.1B | $28.8B | $29.0B | $29.4B | $29.2B | $29.3B | $29.1B | $29.7B |
| Total liabilities | $13.1B | $14.0B | $14.2B | $14.7B | $14.7B | $14.9B | $14.9B | $15.5B |
| Shareholders' equity | $14.0B | $13.9B | $13.9B | $13.8B | $13.6B | $13.4B | $13.3B | $13.3B |
| Cash flow | ||||||||
| Operating cash flow | $468.4M | $408.3M | $481.4M | $543.9M | $457.1M | $367.8M | $489.9M | $586.4M |
| Capital expenditure | $158.2M | $258.1M | $117.1M | $161.7M | $12.9M | $270.0M | $12.4M | $86.8M |
| Free cash flow | $310.1M | $150.2M | $364.3M | $382.1M | $444.2M | $97.8M | $477.5M | $499.6M |
| Dividends paid | $343.4M | $344.0M | $344.2M | $343.9M | $343.8M | $342.4M | $342.8M | $342.0M |
| Share buybacks | $0 | $0 | $0 | $8.62M | $0 | $140.9M | $1.44M | $0 |
From Extra Space Storage's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Extra Space Storage Inc. is an American real estate investment trust headquartered in Salt Lake City, Utah that invests in self storage facilities. The company rents storage units, including climate controlled units, drive-up units, lockers, boat storage, RV storage and business storage under the brands Extra Space Storage, Life Storage, and Storage Express. As of April 29, 2025 the company owned and/or operated 3,714 locations in 43 states, and Washington, D.C. comprising approximately 2.6 million units 283.4 million square feet of net rentable space. It is the largest owner of self storage units in the United States and the largest self storage property manager.
Source: Wikipedia — Extra Space Storage
Is Extra Space Storage Stock Underperforming the Nasdaq?
Is Extra Space Storage Stock Underperforming the Nasdaq?
BMO upgrades Extra Space Storage stock rating on improving supply
BMO upgrades Extra Space Storage stock rating on improving supply