Expedia Group (EXPE) is trading up at $274.69 (+0.46%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Consumer Discretionary sector.
Current price targets from 7 firms average $314, median $288, ranging from $235 to $430 — the average is 14% above the current $275. Each is tracked to its date and scored the same way a member's call is.
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $8.77B | $10.1B | $11.2B | $12.1B | $5.20B | $8.60B | $11.7B | $12.8B | $13.7B | $14.7B |
| Growth (year over year) | +31.5% | +14.7% | +11.6% | +7.5% | −56.9% | +65.4% | +35.7% | +10.0% | +6.6% | +7.6% |
| Gross profit | $7.18B | $8.30B | $9.26B | $9.90B | $3.55B | $7.08B | $10.0B | $11.3B | $12.2B | $13.3B |
| Gross margin | 81.8% | 82.5% | 82.5% | 82.1% | 68.3% | 82.3% | 85.8% | 87.7% | 89.5% | 90.1% |
| Operating income | $462.0M | $625.0M | $714.0M | $903.0M | −$2.72B | $186.0M | $1.08B | $1.03B | $1.32B | $1.87B |
| Operating margin | 5.3% | 6.2% | 6.4% | 7.5% | −52.3% | 2.2% | 9.3% | 8.0% | 9.6% | 12.7% |
| Net income | $282.0M | $378.0M | $406.0M | $565.0M | −$2.61B | $12.0M | $352.0M | $797.0M | $1.23B | $1.29B |
| Net margin | 3.2% | 3.8% | 3.6% | 4.7% | −50.2% | 0.1% | 3.0% | 6.2% | 9.0% | 8.8% |
| EPS (diluted) | $1.82 | $2.42 | $2.65 | $3.77 | −$19.00 | −$1.80 | $2.17 | $5.31 | $8.95 | $9.81 |
| Balance sheet | ||||||||||
| Cash and equivalents | $1.80B | $2.85B | $2.44B | $3.31B | $3.36B | $4.11B | $4.10B | $4.22B | $4.18B | $5.41B |
| Total assets | $15.8B | $18.5B | $18.0B | $21.4B | $18.7B | $21.5B | $21.6B | $21.6B | $22.4B | $24.5B |
| Total liabilities | $10.1B | $12.4B | $12.4B | $15.9B | $15.7B | $18.0B | $17.8B | $18.9B | $19.6B | $21.9B |
| Long-term debt | $3.16B | $3.75B | $3.72B | $4.19B | $8.22B | $7.71B | $6.24B | $6.25B | $5.22B | $4.47B |
| Shareholders' equity | $4.13B | $4.52B | $4.10B | $3.97B | $1.51B | $2.06B | $2.28B | $1.53B | $1.56B | $1.28B |
| Cash flow | ||||||||||
| Operating cash flow | $1.55B | $1.84B | $1.98B | $2.77B | −$3.83B | $3.75B | $3.44B | $2.69B | $3.08B | $3.88B |
| Capital expenditure | $749.0M | $710.0M | $878.0M | $1.16B | $797.0M | $673.0M | $662.0M | $846.0M | $756.0M | $770.0M |
| Free cash flow | $800.0M | $1.14B | $1.10B | $1.61B | −$4.63B | $3.08B | $2.78B | $1.84B | $2.33B | $3.11B |
| Dividends paid | — | — | $186.0M | $195.0M | $48.0M | — | — | $0 | $0 | $200.0M |
| Share buybacks | $456.0M | $312.0M | $923.0M | $743.0M | $425.0M | $165.0M | $607.0M | $2.14B | $1.84B | $1.93B |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $4.06B | $3.18B | $2.99B | $3.79B | $4.41B | $3.55B | $3.43B | $4.32B |
| Growth (year over year) | +3.3% | +10.3% | +3.4% | +6.4% | +8.7% | +11.4% | +14.7% | +14.0% |
| Gross profit | $3.67B | $2.85B | $2.63B | $3.41B | $4.04B | $3.20B | $3.05B | $3.91B |
| Gross margin | 90.4% | 89.5% | 88.1% | 90.0% | 91.5% | 90.2% | 89.0% | 90.7% |
| Operating income | $762.0M | $216.0M | −$70.0M | $485.0M | $1.04B | $420.0M | $251.0M | $800.0M |
| Operating margin | 18.8% | 6.8% | −2.3% | 12.8% | 23.5% | 11.8% | 7.3% | 18.5% |
| Net income | $684.0M | $299.0M | −$200.0M | $330.0M | $959.0M | $205.0M | −$6.00M | $878.0M |
| Net margin | 16.8% | 9.4% | −6.7% | 8.7% | 21.7% | 5.8% | −0.2% | 20.3% |
| EPS (diluted) | $5.04 | $2.10 | −$1.56 | $2.48 | $7.33 | $1.56 | −$0.05 | $7.16 |
| Balance sheet | ||||||||
| Cash and equivalents | $4.72B | $4.18B | $5.71B | $6.30B | $5.83B | $5.41B | $5.54B | $6.68B |
| Total assets | $23.4B | $22.4B | $26.1B | $27.0B | $25.1B | $24.5B | $26.5B | $29.1B |
| Total liabilities | $20.8B | $19.6B | $23.8B | $24.9B | $22.5B | $21.9B | $24.6B | $26.6B |
| Long-term debt | $5.22B | $5.22B | $4.46B | $4.47B | $4.47B | $4.47B | $4.47B | $5.46B |
| Shareholders' equity | $1.32B | $1.56B | $1.07B | $836.0M | $1.34B | $1.28B | $576.0M | $1.21B |
| Cash flow | ||||||||
| Operating cash flow | −$1.49B | $198.0M | $2.95B | $1.12B | −$497.0M | $304.0M | $3.93B | $1.48B |
| Capital expenditure | $194.0M | $191.0M | $196.0M | $200.0M | $189.0M | $185.0M | $184.0M | $199.0M |
| Free cash flow | −$1.69B | $7.00M | $2.76B | $921.0M | −$686.0M | $119.0M | $3.75B | $1.28B |
| Dividends paid | $0 | $0 | $51.0M | $51.0M | $49.0M | $49.0M | $58.0M | $58.0M |
| Share buybacks | $469.0M | $198.0M | $384.0M | $688.0M | $531.0M | $327.0M | $788.0M | $270.0M |
From Expedia Group's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Expedia Group, Inc. is an American travel technology company that owns and operates travel fare aggregators and travel metasearch engines, including Expedia, Hotels.com, Vrbo, Travelocity, Hotwire.com, Orbitz, Ebookers, CheapTickets, CarRentals.com, Expedia Cruises, Wotif, and Trivago. Over 3.5 million lodging facilities and flights on over 500 airlines are bookable on the company's websites. It has 16,500 employees, and its headquarters are located in Seattle, Washington.
Source: Wikipedia — Expedia Group
Wells Fargo cuts Expedia stock price target on bookings concerns
Wells Fargo cuts Expedia stock price target on bookings concerns
Truist cuts Expedia stock price target to $288 on Muse entry risks
Truist cuts Expedia stock price target to $288 on Muse entry risks
Expedia Group Stock: Is EXPE Outperforming the Consumer Cyclical Sector?
Expedia Group Stock: Is EXPE Outperforming the Consumer Cyclical Sector?
Morgan Stanley Cuts Expedia (EXPE) to Underweight as Rivals Pull Ahead on Users
Morgan Stanley Cuts Expedia (EXPE) to Underweight as Rivals Pull Ahead on Users
This Analyst Just Downgraded Expedia Stock. Here's Why.
This Analyst Just Downgraded Expedia Stock. Here's Why.
Starbucks initiated, Expedia downgraded: Wall Street's top analyst calls
Starbucks initiated, Expedia downgraded: Wall Street's top analyst calls
Here Are Wednesday’s Top Wall Street Analyst Research Calls: Airbnb, Booking Holdings, Credicorp, Dutch Bros, Expedia, Hartford Financial Services, Group, Meritage Homes, Patchex, Yum! Brands, and More
Here Are Wednesday’s Top Wall Street Analyst Research Calls: Airbnb, Booking Holdings, Credicorp, Dutch Bros, Expedia, Hartford Financial Services, Group, Meritage Homes, Patchex, Yum! Brands, and Mor…
Why is Expedia stock sliding today?
Why is Expedia stock sliding today?