DalsnaFinance Account

Vistra Corp. $VST

Utilities · Electric Utilities · NYSE/NASDAQ

S&P 500 Russell 1000 Texas

Create a scorecard

$150.32

+0.62 (+0.41%)

As of Oct 20, 2026, 7:41 PM EDT

Price history

Loading chart…

Today's analyst average Analyst average over timeIndividual analyst targets Analyst history starts Oct 1, 2026, the first target we tracked for VST.

Key facts

52-week range (closes): $134.71 – $210.85 Lowest close May 19, 2026, highest Oct 15, 2025; 251 daily closes to Oct 13, 2026 from Dalsna Finance's price archive
Fiscal year ends: December Fiscal 2025 ended Dec 31, 2025, from SEC filings
In the S&P 500 since: May 8, 2024, replacing Pioneer Natural Resources (PXD) · ExxonMobil acquired Pioneer Natural Resources. · All S&P 500 changes
Analyst coverage: 1 open price target from 1 firm: Bernstein Approved targets tracked here; see the analyst section below

Vistra Corp. (VST) is trading up at $150.32 (+0.41%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Utilities sector.

Analyst price targets on VST

One firm's current price target on Vistra Corp.: $181 — 20% above the current $150. Each is tracked to its date and scored the same way a member's call is.

Bernstein $140 → $181 by Oct 2027 Outperform Oct 1, 2026 via Investing.com · Bernstein's track record

Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.

Vistra Corp. revenue & net income history (FY2017–FY2025)

RevenueNet incomeNet margin (right axis, %)

Vistra Corp. annual financial statements
	FY2017Dec 2017	FY2018Dec 2018	FY2019Dec 2019	FY2020Dec 2020	FY2021Dec 2021	FY2022Dec 2022	FY2023Dec 2023	FY2024Dec 2024	FY2025Dec 2025
Income statement
Revenue	$5.43B	$9.80B	$11.8B	$11.4B	$17.7B	$15.6B	$14.8B	$17.2B	$17.7B
Growth (year over year)	—	+80.4%	+20.5%	−3.1%	+54.7%	−11.7%	−5.5%	+16.5%	+3.0%
Operating income	$198.0M	$491.0M	$1.99B	$1.52B	−$1.51B	−$1.18B	$2.66B	$4.08B	$1.91B
Operating margin	3.6%	5.0%	16.9%	13.3%	−8.6%	−7.5%	18.0%	23.7%	10.7%
Net income	−$254.0M	−$54.0M	$928.0M	$636.0M	−$1.27B	−$1.23B	$1.49B	$2.66B	$944.0M
Net margin	−4.7%	−0.6%	7.9%	5.6%	−7.2%	−7.8%	10.1%	15.4%	5.3%
EPS (diluted)	−$0.59	−$0.11	$1.86	$1.30	−$2.69	−$3.26	$3.58	$7.00	$2.18
Balance sheet
Cash and equivalents	$1.49B	$636.0M	$300.0M	$406.0M	$1.32B	$455.0M	$3.48B	$1.19B	$785.0M
Total assets	$14.6B	$26.0B	$26.6B	$25.2B	$29.7B	$32.8B	$33.0B	$37.8B	$41.5B
Total liabilities	$8.26B	$18.2B	$18.7B	$16.8B	$21.4B	$27.9B	$27.6B	$32.2B	$36.4B
Long-term debt	$4.38B	$10.9B	$10.1B	$9.23B	$10.5B	$11.9B	$12.1B	$15.4B	$15.8B
Shareholders' equity	$6.34B	$7.86B	$7.96B	$8.37B	$8.29B	$4.90B	$5.31B	$5.57B	$5.10B
Cash flow
Operating cash flow	$1.39B	$1.47B	$2.74B	$3.34B	−$206.0M	$485.0M	$5.45B	$4.56B	$4.07B
Capital expenditure	$114.0M	$530.0M	$713.0M	$1.26B	$1.03B	$1.30B	$1.68B	$2.08B	$2.75B
Free cash flow	$1.27B	$941.0M	$2.02B	$2.08B	−$1.24B	−$816.0M	$3.78B	$2.48B	$1.32B
Dividends paid	$0	$0	$243.0M	$266.0M	$290.0M	$302.0M	$313.0M	$305.0M	$306.0M
Share buybacks	$0	$763.0M	$656.0M	$0	$471.0M	$1.95B	$1.25B	$1.27B	$1.03B

RevenueNet incomeNet margin (right axis, %)

Vistra Corp. quarterly financial statements
	Q3 FY24Sep 2024	Q4 FY24^†Dec 2024	Q1 FY25Mar 2025	Q2 FY25Jun 2025	Q3 FY25Sep 2025	Q4 FY25^†Dec 2025	Q1 FY26Mar 2026	Q2 FY26Jun 2026
Income statement
Revenue	$6.29B	$4.04B	$3.93B	$4.25B	$4.97B	$4.58B	$5.64B	$4.02B
Growth (year over year)	+53.9%	+31.1%	+28.8%	+10.5%	−20.9%	+13.5%	+43.4%	−5.5%
Operating income	$2.59B	$599.0M	−$120.0M	$515.0M	$1.04B	$474.0M	$1.50B	$553.0M
Operating margin	41.2%	14.8%	−3.1%	12.1%	20.9%	10.3%	26.6%	13.8%
Net income	$1.89B	$441.0M	−$268.0M	$327.0M	$652.0M	$233.0M	$1.03B	$305.0M
Net margin	30.0%	10.9%	−6.8%	7.7%	13.1%	5.1%	18.2%	7.6%
EPS (diluted)	$5.25	$1.09	−$0.93	$0.81	$1.75	$0.55	$2.87	$0.76
Balance sheet
Cash and equivalents	$905.0M	$1.19B	$561.0M	$458.0M	$602.0M	$785.0M	$634.0M	$435.0M
Total assets	$37.9B	$37.8B	$38.2B	$38.1B	$38.0B	$41.5B	$41.3B	$42.6B
Total liabilities	$29.2B	$32.2B	$33.4B	$33.3B	$32.8B	$36.4B	$35.7B	$37.1B
Long-term debt	$13.9B	$15.4B	$15.4B	$15.5B	$15.8B	$15.8B	$17.3B	$17.7B
Shareholders' equity	$5.44B	$5.57B	$4.83B	$4.82B	$5.21B	$5.10B	$5.60B	$5.48B
Cash flow
Operating cash flow	$1.70B	$1.35B	$599.0M	$572.0M	$1.47B	$1.43B	$1.20B	$1.02B
Capital expenditure	$685.0M	$430.0M	$768.0M	$690.0M	$458.0M	$836.0M	$883.0M	$689.0M
Free cash flow	$1.02B	$923.0M	−$169.0M	−$118.0M	$1.01B	$596.0M	$316.0M	$334.0M
Dividends paid	$80.0M	$75.0M	$83.0M	$69.0M	$77.0M	$77.0M	$77.0M	$77.0M
Share buybacks	$399.0M	$245.0M	$337.0M	$252.0M	$187.0M	$252.0M	$372.0M	$337.0M

From Vistra Corp.'s 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →

Vistra Corp. vs the Utilities sector and the S&P 500

Vistra Corp.'s latest reported figures next to the median of the other 30 S&P 500 Utilities companies and of the other 502 S&P 500 companies; each median is taken over the companies with a comparable figure (counts in the footnote). A median is the middle value, not an average, so one very large company does not move it.

Vistra Corp. compared with the median Utilities company and the median S&P 500 company
Measure	Vistra Corp.	Utilities (30 other S&P 500 companies)	S&P 500 (502 other companies)
Revenue growth, latest fiscal year	+3.0%	+9.7%	+7.0%
Net margin, latest fiscal year	5.3%	13.7%	13.0%
Dividend per share, latest fiscal year	$0.90	$2.55	$2.40
Share price change, 1 year	−22.6%	−5.9%	+7.5%

Vistra Corp.: fiscal year ended December 2025, from its 10-K and 10-Q filings with the SEC. Medians computed October 20, 2026 from each company's latest annual filing (fiscal years ending between July 2025 and September 2026) and our price archive. Prices for every company, Vistra Corp. included, are the last regular-session prices of October 20, 2026; the 1-year change compares that price with each company's last close on or before October 20, 2025. Net margin and price change are our calculations from reported figures. Each median counts only the companies with a comparable figure (sector / S&P 500): revenue growth 30/496, net margin 30/496, dividend per share 28/349, 1-year price change 30/488; the reasons below can overlap. 14 are left out of the price figure because our archive holds no comparable close for them; dividend medians are among the 28 sector and 349 S&P 500 companies reporting a per-share dividend. The S&P 500 price figure is the middle company's change, not the index's return.

About Vistra Corp.

Vistra Corp. is an integrated retail electricity and power generation company based in Irving, Texas. The company is the largest competitive power generator in the U.S. with a capacity of approximately 39GW powered by a diverse portfolio, including natural gas, coal, nuclear, solar, and battery energy storage facilities.

Source: Wikipedia — Vistra Corp.