DalsnaFinance Account

Vistra Corp. $VST

Utilities · Electric Utilities · NYSE/NASDAQ

S&P 500 Russell 1000 Texas

Create a scorecard

$167.46

+6.96 (+4.34%)

As of Oct 7, 2026, 3:35 PM EDT

Price history

Loading chart…

Today's analyst average Analyst average over timeIndividual analyst targets Analyst history starts Oct 1, 2026, the first target we tracked for VST.

Vistra Corp. (VST) is trading up at $167.46 (+4.34%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Utilities sector.

Analyst price targets on VST

One firm's current price target on Vistra Corp.: $181 — 8% above the current $167. Each is tracked to its date and scored the same way a member's call is.

Bernstein $140 → $181 by Oct 2027 Outperform Oct 1, 2026 via Investing.com · Bernstein's track record

Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.

Vistra Corp. revenue & net income history (FY2017–FY2025)

RevenueNet income

Vistra Corp. annual financial statements
	FY2017Dec 2017	FY2018Dec 2018	FY2019Dec 2019	FY2020Dec 2020	FY2021Dec 2021	FY2022Dec 2022	FY2023Dec 2023	FY2024Dec 2024	FY2025Dec 2025
Income statement
Revenue	$5.43B	$9.80B	$11.8B	$11.4B	$17.7B	$15.6B	$14.8B	$17.2B	$17.7B
Growth (year over year)	—	+80.4%	+20.5%	−3.1%	+54.7%	−11.7%	−5.5%	+16.5%	+3.0%
Operating income	$198.0M	$491.0M	$1.99B	$1.52B	−$1.51B	−$1.18B	$2.66B	$4.08B	$1.91B
Operating margin	3.6%	5.0%	16.9%	13.3%	−8.6%	−7.5%	18.0%	23.7%	10.7%
Net income	−$254.0M	−$54.0M	$928.0M	$636.0M	−$1.27B	−$1.23B	$1.49B	$2.66B	$944.0M
Net margin	−4.7%	−0.6%	7.9%	5.6%	−7.2%	−7.8%	10.1%	15.4%	5.3%
EPS (diluted)	−$0.59	−$0.11	$1.86	$1.30	−$2.69	−$3.26	$3.58	$7.00	$2.18
Balance sheet
Cash and equivalents	$1.49B	$636.0M	$300.0M	$406.0M	$1.32B	$455.0M	$3.48B	$1.19B	$785.0M
Total assets	$14.6B	$26.0B	$26.6B	$25.2B	$29.7B	$32.8B	$33.0B	$37.8B	$41.5B
Total liabilities	$8.26B	$18.2B	$18.7B	$16.8B	$21.4B	$27.9B	$27.6B	$32.2B	$36.4B
Long-term debt	$4.38B	$10.9B	$10.1B	$9.23B	$10.5B	$11.9B	$12.1B	$15.4B	$15.8B
Shareholders' equity	$6.34B	$7.86B	$7.96B	$8.37B	$8.29B	$4.90B	$5.31B	$5.57B	$5.10B
Cash flow
Operating cash flow	$1.39B	$1.47B	$2.74B	$3.34B	−$206.0M	$485.0M	$5.45B	$4.56B	$4.07B
Capital expenditure	$114.0M	$530.0M	$713.0M	$1.26B	$1.03B	$1.30B	$1.68B	$2.08B	$2.75B
Free cash flow	$1.27B	$941.0M	$2.02B	$2.08B	−$1.24B	−$816.0M	$3.78B	$2.48B	$1.32B
Dividends paid	$0	$0	$243.0M	$266.0M	$290.0M	$302.0M	$313.0M	$305.0M	$306.0M
Share buybacks	$0	$763.0M	$656.0M	$0	$471.0M	$1.95B	$1.25B	$1.27B	$1.03B

RevenueNet income

Vistra Corp. quarterly financial statements
	Q3 FY24Sep 2024	Q4 FY24^†Dec 2024	Q1 FY25Mar 2025	Q2 FY25Jun 2025	Q3 FY25Sep 2025	Q4 FY25^†Dec 2025	Q1 FY26Mar 2026	Q2 FY26Jun 2026
Income statement
Revenue	$6.29B	$4.04B	$3.93B	$4.25B	$4.97B	$4.58B	$5.64B	$4.02B
Growth (year over year)	+53.9%	+31.1%	+28.8%	+10.5%	−20.9%	+13.5%	+43.4%	−5.5%
Operating income	$2.59B	$599.0M	−$120.0M	$515.0M	$1.04B	$474.0M	$1.50B	$553.0M
Operating margin	41.2%	14.8%	−3.1%	12.1%	20.9%	10.3%	26.6%	13.8%
Net income	$1.89B	$441.0M	−$268.0M	$327.0M	$652.0M	$233.0M	$1.03B	$305.0M
Net margin	30.0%	10.9%	−6.8%	7.7%	13.1%	5.1%	18.2%	7.6%
EPS (diluted)	$5.25	$1.09	−$0.93	$0.81	$1.75	$0.55	$2.87	$0.76
Balance sheet
Cash and equivalents	$905.0M	$1.19B	$561.0M	$458.0M	$602.0M	$785.0M	$634.0M	$435.0M
Total assets	$37.9B	$37.8B	$38.2B	$38.1B	$38.0B	$41.5B	$41.3B	$42.6B
Total liabilities	$29.2B	$32.2B	$33.4B	$33.3B	$32.8B	$36.4B	$35.7B	$37.1B
Long-term debt	$13.9B	$15.4B	$15.4B	$15.5B	$15.8B	$15.8B	$17.3B	$17.7B
Shareholders' equity	$5.44B	$5.57B	$4.83B	$4.82B	$5.21B	$5.10B	$5.60B	$5.48B
Cash flow
Operating cash flow	$1.70B	$1.35B	$599.0M	$572.0M	$1.47B	$1.43B	$1.20B	$1.02B
Capital expenditure	$685.0M	$430.0M	$768.0M	$690.0M	$458.0M	$836.0M	$883.0M	$689.0M
Free cash flow	$1.02B	$923.0M	−$169.0M	−$118.0M	$1.01B	$596.0M	$316.0M	$334.0M
Dividends paid	$80.0M	$75.0M	$83.0M	$69.0M	$77.0M	$77.0M	$77.0M	$77.0M
Share buybacks	$399.0M	$245.0M	$337.0M	$252.0M	$187.0M	$252.0M	$372.0M	$337.0M

From Vistra Corp.'s 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →

About Vistra Corp.

Vistra Corp. is an integrated retail electricity and power generation company based in Irving, Texas. The company is the largest competitive power generator in the U.S. with a capacity of approximately 39GW powered by a diverse portfolio, including natural gas, coal, nuclear, solar, and battery energy storage facilities.

Source: Wikipedia — Vistra Corp.