Nextdecade Corp (NEXT) is trading down at $5.91 (-2.31%), as of the latest quote. It is a Russell 2000 constituent in the Energy sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$8.50M | −$35.6M | −$43.0M | −$35.0M | −$22.0M | −$19.5M | −$54.5M | −$122.7M | −$171.1M | −$225.9M |
| Net income | −$434.7K | −$35.3M | −$42.0M | −$35.9M | −$14.3M | −$22.0M | −$60.1M | −$221.6M | $277.4M | −$429.6M |
| EPS (diluted) | −$0.09 | −$0.35 | −$0.41 | −$0.45 | −$0.24 | −$0.34 | −$0.65 | −$0.94 | −$0.24 | −$1.17 |
| Balance sheet | ||||||||||
| Cash and equivalents | $12.5M | $35.7M | $3.17M | $15.7M | $22.6M | $25.6M | $62.8M | $38.2M | $148.1M | $143.8M |
| Total assets | $75.8M | $116.1M | $169.0M | $221.2M | $201.7M | $222.1M | $312.4M | $3.32B | $6.40B | $12.4B |
| Total liabilities | $7.68M | $13.0M | $19.5M | $33.6M | $28.9M | $33.8M | $55.6M | $2.58B | $4.66B | $10.1B |
| Long-term debt | — | — | — | — | — | — | $0 | $1.82B | $3.92B | $8.51B |
| Shareholders' equity | $68.1M | $103.1M | $83.2M | $89.7M | $60.4M | $19.9M | $54.4M | $287.9M | $377.6M | $95.3M |
| Cash flow | ||||||||||
| Operating cash flow | −$7.19M | −$12.8M | −$23.3M | −$40.7M | −$26.3M | −$18.0M | −$40.1M | −$73.6M | −$95.6M | −$169.4M |
| Capital expenditure | $19.4M | $14.8M | $18.7M | $20.3M | $32.4M | $12.1M | $33.8M | $1.74B | $2.57B | $4.85B |
| Free cash flow | −$26.6M | −$27.7M | −$41.9M | −$61.0M | −$58.6M | −$30.1M | −$73.8M | −$1.81B | −$2.66B | −$5.02B |
| Share buybacks | — | — | $35.0K | $650.0K | $346.0K | $284.0K | $3.27M | $9.63M | $6.70M | $16.9M |
| Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $0 | — | $0 | $0 | $0 | — | $0 | $0 |
| Operating income | −$49.2M | — | −$51.9M | −$56.3M | −$72.0M | — | −$55.1M | −$54.6M |
| Net income | −$123.2M | — | −$245.2M | −$60.9M | −$109.5M | — | −$195.0M | −$65.4M |
| EPS (diluted) | −$0.47 | — | −$0.34 | −$0.23 | −$0.42 | — | −$0.51 | −$0.25 |
| Balance sheet | ||||||||
| Cash and equivalents | $38.2M | $148.1M | $130.9M | $158.5M | $209.4M | $143.8M | $143.1M | $83.7M |
| Total assets | $5.12B | $6.40B | $6.89B | $7.86B | $10.0B | $12.4B | $13.2B | $15.2B |
| Total liabilities | $4.08B | $4.66B | $5.17B | $6.00B | $8.03B | $10.1B | $10.9B | $12.4B |
| Long-term debt | $3.32B | $3.92B | $4.55B | $5.17B | $6.61B | $8.51B | $9.36B | $10.4B |
| Shareholders' equity | $669.8M | $377.6M | $302.5M | $260.5M | $154.5M | $95.3M | −$30.7M | −$57.3M |
| Cash flow | ||||||||
| Operating cash flow | −$63.8M | — | −$68.8M | −$3.90M | −$76.0M | — | −$110.8M | −$17.2M |
| Capital expenditure | $505.3M | — | $770.0M | $731.6M | $1.36B | — | $1.18B | $980.7M |
| Free cash flow | −$569.2M | — | −$838.8M | −$735.5M | −$1.43B | — | −$1.29B | −$997.9M |
| Share buybacks | $6.42M | — | $49.0K | $42.0K | $15.5M | — | $18.0K | $0 |
From Nextdecade Corp's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Filings on SEC EDGAR →
Rosebank row: will Labour block the oilfield? – podcast
The government has given the go-ahead for the Jackdaw gasfield, but that was the easy part. The next big headache is the Rosebank oilfield. The energy secretary, Miatta Fahnbulleh, has indicated she m…
The Guardian view on drilling in Jackdaw: a truly pragmatic approach would focus on Britain’s green transition | Editorial
Opening the North Sea gasfield will deliver minimal benefits for households, while sending a dismal signal before next month’s Cop summit
This week a report from the UN Environment Programme concluded…
Double blow to Healey as inflation rises to 3.5% and monthly deficit hits £24bn
Consumer prices rise by more than expected while government’s debt interest payments surge to record high for September
Inflation surged to 3.5% last month while the government deficit was a worse-tha…