Graphic Packaging Holding (GPK) is trading down at $8.62 (-1.88%), as of the latest quote. It is a Russell 1000 constituent in the Materials sector.
One firm's current price target on Graphic Packaging Holding: $10 — 16% above the current $8.62. Each is tracked to its date and scored the same way a member's call is.
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.30B | $4.41B | $6.03B | $6.16B | $6.56B | $7.16B | $9.44B | $9.43B | $8.81B | $8.62B |
| Growth (year over year) | +3.3% | +2.5% | +36.9% | +2.2% | +6.5% | +9.1% | +31.9% | −0.1% | −6.6% | −2.2% |
| Gross profit | $791.9M | $719.5M | $952.4M | $1.09B | $1.10B | $1.07B | $1.83B | $2.12B | $1.96B | $1.60B |
| Gross margin | 18.4% | 16.3% | 15.8% | 17.7% | 16.8% | 15.0% | 19.4% | 22.5% | 22.3% | 18.6% |
| Operating income | $407.4M | $327.9M | $458.2M | $534.0M | $524.0M | $407.0M | $906.0M | $1.17B | $1.12B | $804.0M |
| Operating margin | 9.5% | 7.4% | 7.6% | 8.7% | 8.0% | 5.7% | 9.6% | 12.5% | 12.7% | 9.3% |
| Net income | $228.0M | $300.2M | $221.1M | $207.0M | $167.0M | $204.0M | $522.0M | $723.0M | $658.0M | $444.0M |
| Net margin | 5.3% | 6.8% | 3.7% | 3.4% | 2.5% | 2.9% | 5.5% | 7.7% | 7.5% | 5.2% |
| EPS (diluted) | $0.71 | $0.96 | $0.71 | $0.70 | $0.60 | $0.68 | $1.69 | $2.34 | $2.16 | $1.48 |
| Balance sheet | ||||||||||
| Cash and equivalents | $59.1M | $67.4M | $70.5M | $152.9M | $179.0M | $172.0M | $150.0M | $162.0M | $157.0M | $261.0M |
| Total assets | $4.60B | $4.86B | $7.06B | $7.29B | $7.80B | $10.5B | $10.3B | $11.2B | $11.1B | $11.8B |
| Total liabilities | $3.55B | $3.57B | $5.04B | $5.23B | $5.96B | $8.56B | $8.18B | $8.39B | $8.13B | $8.44B |
| Long-term debt | $2.09B | $2.21B | $2.91B | $2.81B | $3.15B | $5.51B | $5.20B | $4.61B | $5.14B | $5.02B |
| Shareholders' equity | $1.06B | $1.29B | $1.58B | $1.57B | $1.42B | $1.89B | $2.15B | $2.78B | $3.01B | $3.34B |
| Cash flow | ||||||||||
| Operating cash flow | $74.0M | −$192.5M | −$373.8M | $666.0M | $825.0M | $609.0M | $1.09B | $1.14B | $840.0M | $841.0M |
| Capital expenditure | $278.6M | $240.9M | $378.8M | — | — | — | — | — | — | — |
| Free cash flow | −$204.6M | −$433.4M | −$752.6M | — | — | — | — | — | — | — |
| Dividends paid | $64.4M | $93.4M | $111.0M | $113.0M | $103.0M | $92.0M | $92.0M | $123.0M | $122.0M | $128.0M |
| Share buybacks | $164.9M | $62.1M | $119.1M | $129.0M | $316.0M | $0 | $28.0M | $54.0M | $200.0M | $150.0M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $2.22B | $2.10B | $2.12B | $2.20B | $2.19B | $2.10B | $2.16B | $2.19B |
| Growth (year over year) | −5.7% | −6.8% | −6.2% | −1.5% | −1.2% | +0.4% | +1.7% | −0.7% |
| Gross profit | $502.0M | $453.0M | $445.0M | $420.0M | $434.0M | $303.0M | $306.0M | $292.0M |
| Gross margin | 22.7% | 21.6% | 21.0% | 19.1% | 19.8% | 14.4% | 14.2% | 13.3% |
| Operating income | $278.0M | $239.0M | $221.0M | $193.0M | $234.0M | $156.0M | $19.0M | $95.0M |
| Operating margin | 12.5% | 11.4% | 10.4% | 8.8% | 10.7% | 7.4% | 0.9% | 4.3% |
| Net income | $165.0M | $138.0M | $127.0M | $104.0M | $142.0M | $71.0M | −$43.0M | $24.0M |
| Net margin | 7.4% | 6.6% | 6.0% | 4.7% | 6.5% | 3.4% | −2.0% | 1.1% |
| EPS (diluted) | $0.55 | $0.46 | $0.42 | $0.34 | $0.48 | $0.24 | −$0.14 | $0.08 |
| Balance sheet | ||||||||
| Cash and equivalents | $126.0M | $157.0M | $129.0M | $120.0M | $120.0M | $261.0M | $189.0M | $205.0M |
| Total assets | $11.2B | $11.1B | $11.5B | $11.8B | $11.9B | $11.8B | $11.7B | $11.7B |
| Total liabilities | $8.22B | $8.13B | $8.34B | $8.58B | $8.59B | $8.44B | $8.44B | $8.42B |
| Long-term debt | $5.37B | $5.14B | $5.67B | $5.39B | $5.47B | $5.02B | $5.20B | $5.12B |
| Shareholders' equity | $3.01B | $3.01B | $3.16B | $3.22B | $3.29B | $3.34B | $3.25B | $3.24B |
| Cash flow | ||||||||
| Operating cash flow | $187.0M | $489.0M | −$174.0M | $267.0M | $227.0M | $521.0M | −$113.0M | $158.0M |
| Dividends paid | $30.0M | $31.0M | $30.0M | $33.0M | $33.0M | $32.0M | $32.0M | $33.0M |
| Share buybacks | $0 | $0 | — | — | $40.0M | $0 | — | — |
From Graphic Packaging Holding's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Graphic Packaging International is a Fortune 500 corporation based in Atlanta, Georgia, United States. It designs and manufactures packaging solutions for commercial products. GPI manufactures paperboard and folding cartons for a wide range of popular consumer goods, particularly beverages and packaged food. The company operates paperboard mills in Kalamazoo, Michigan; Macon, Georgia; Middletown, Ohio; Prosperity, South Carolina; Texarkana, Texas; and West Monroe, Louisiana, that use recycled municipal wastewater in the manufacture of food grade cardboard and coated paperboard. Its President and Chief Executive Officer is Robbert Rietbroek.
Source: Wikipedia — Graphic Packaging