Willis Towers Watson (WTW) is trading up at $310.36 (+4.47%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Financials sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $7.89B | $8.20B | $8.51B | $8.37B | $8.62B | $9.00B | $8.87B | $9.48B | $9.93B | $9.71B |
| Growth (year over year) | +106.0% | +4.0% | +3.8% | −1.7% | +2.9% | +4.4% | −1.5% | +7.0% | +4.7% | −2.2% |
| Operating income | $348.0M | $516.0M | $809.0M | $1.05B | $859.0M | $2.20B | $1.18B | $1.36B | $627.0M | $2.23B |
| Operating margin | 4.4% | 6.3% | 9.5% | 12.6% | 10.0% | 24.5% | 13.3% | 14.4% | 6.3% | 23.0% |
| Net income | $420.0M | $568.0M | $695.0M | $1.04B | $996.0M | $4.22B | $1.01B | $1.05B | −$98.0M | $1.60B |
| Net margin | 5.3% | 6.9% | 8.2% | 12.5% | 11.6% | 46.9% | 11.4% | 11.1% | −1.0% | 16.5% |
| EPS (diluted) | $3.04 | $4.18 | $5.27 | $8.02 | $7.65 | $32.78 | $8.98 | $9.95 | −$0.96 | $16.26 |
| Balance sheet | ||||||||||
| Cash and equivalents | $870.0M | $1.03B | $1.03B | $887.0M | $2.04B | $4.49B | $1.26B | $1.42B | $1.89B | $3.13B |
| Total assets | $30.3B | $32.5B | $32.4B | $35.4B | $38.5B | $35.0B | $31.8B | $29.1B | $27.7B | $29.5B |
| Total liabilities | $20.0B | $22.2B | $22.4B | $25.1B | $27.6B | $21.7B | $21.7B | $19.5B | $19.7B | $21.5B |
| Long-term debt | $3.36B | $4.45B | $4.39B | $5.30B | $4.66B | $3.97B | $4.47B | $4.57B | $5.31B | $5.76B |
| Shareholders' equity | $10.1B | $10.1B | $9.85B | $10.2B | $10.8B | $13.3B | $10.0B | $9.52B | $7.94B | $7.98B |
| Cash flow | ||||||||||
| Operating cash flow | $933.0M | $862.0M | $1.29B | $1.08B | $1.77B | $2.06B | $812.0M | $1.34B | $1.51B | $1.77B |
| Capital expenditure | $218.0M | $300.0M | $268.0M | — | — | — | — | $242.0M | $245.0M | $229.0M |
| Free cash flow | $715.0M | $562.0M | $1.02B | — | — | — | — | $1.10B | $1.27B | $1.55B |
| Dividends paid | $199.0M | $277.0M | $306.0M | $329.0M | $346.0M | $374.0M | $369.0M | $352.0M | $354.0M | $358.0M |
| Share buybacks | $396.0M | $532.0M | $602.0M | $150.0M | $0 | $1.63B | $3.53B | $1.00B | $901.0M | $1.65B |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $2.29B | $3.04B | $2.22B | $2.26B | $2.29B | $2.94B | $2.41B | $2.47B |
| Growth (year over year) | +5.7% | +4.2% | −5.0% | −0.2% | −0.0% | −3.3% | +8.5% | +9.1% |
| Operating income | −$766.0M | $901.0M | $432.0M | $368.0M | $418.0M | $1.02B | $448.0M | $364.0M |
| Operating margin | −33.5% | 29.7% | 19.4% | 16.3% | 18.3% | 34.6% | 18.6% | 14.8% |
| Net income | −$1.68B | $1.25B | $235.0M | $331.0M | $304.0M | $735.0M | $297.0M | $229.0M |
| Net margin | −73.2% | 41.1% | 10.6% | 14.6% | 13.3% | 25.0% | 12.3% | 9.3% |
| EPS (diluted) | −$16.44 | $12.29 | $2.33 | $3.32 | $3.11 | $7.50 | $3.10 | $2.43 |
| Balance sheet | ||||||||
| Cash and equivalents | $1.37B | $1.89B | $1.51B | $1.96B | $1.90B | $3.13B | $1.85B | $1.63B |
| Total assets | $27.2B | $27.7B | $28.1B | $28.5B | $27.4B | $29.5B | $29.6B | $30.6B |
| Total liabilities | $19.6B | $19.7B | $19.9B | $20.3B | $19.6B | $21.5B | $21.6B | $22.8B |
| Long-term debt | $5.31B | $5.31B | $4.76B | $4.76B | $4.76B | $5.76B | $6.30B | $5.78B |
| Shareholders' equity | $7.49B | $7.94B | $8.13B | $8.10B | $7.74B | $7.98B | $7.98B | $7.69B |
| Cash flow | ||||||||
| Operating cash flow | $482.0M | $599.0M | −$35.0M | $361.0M | $678.0M | $771.0M | −$10.0M | $484.0M |
| Capital expenditure | $63.0M | $56.0M | $51.0M | $58.0M | $57.0M | $63.0M | $55.0M | $59.0M |
| Free cash flow | $419.0M | $543.0M | −$86.0M | $303.0M | $621.0M | $708.0M | −$65.0M | $425.0M |
| Dividends paid | $89.0M | $89.0M | $88.0M | $91.0M | $90.0M | $89.0M | $88.0M | $90.0M |
| Share buybacks | $205.0M | $395.0M | $200.0M | $500.0M | $600.0M | $350.0M | $300.0M | $450.0M |
From Willis Towers Watson's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Willis Towers Watson plc is a British-American multinational advisory, broking and solutions company. Its operations span commercial insurance brokerage and risk advisory, employee benefits and rewards consulting, retirement and actuarial services, and investment advice for pension funds and institutional investors.
Source: Wikipedia — Willis Towers Watson
WTW’s Zurich Deal Puts Its Insurance Technology Business In Focus
WTW’s Zurich Deal Puts Its Insurance Technology Business In Focus
WTW expands Zurich deal to deploy Radar software globally
WTW expands Zurich deal to deploy Radar software globally
Willis Towers Watson Stock: Is WTW Underperforming the Financial Service Sector?
Willis Towers Watson Stock: Is WTW Underperforming the Financial Service Sector?
18 WTW agents quit in 44 minutes, walked next door to competitor Lockton — and allegedly took $5 million in clients
18 WTW agents quit in 44 minutes, walked next door to competitor Lockton — and allegedly took $5 million in clients