Waters Corporation (WAT) is trading up at $436.61 (+1.73%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Health Care sector.
One firm's current price target on Waters Corporation: $475 — 9% above the current $437. Each is tracked to its date and scored the same way a member's call is.
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.17B | $2.31B | $2.42B | $2.41B | $2.37B | $2.79B | $2.97B | $2.96B | $2.96B | $3.17B |
| Growth (year over year) | +6.1% | +6.5% | +4.8% | −0.6% | −1.7% | +17.8% | +6.7% | −0.5% | +0.1% | +7.0% |
| Gross profit | $1.28B | $1.36B | $1.43B | $1.40B | $1.36B | $1.63B | $1.72B | $1.76B | $1.76B | $1.88B |
| Gross margin | 58.9% | 59.0% | 59.0% | 58.0% | 57.4% | 58.5% | 58.0% | 59.6% | 59.4% | 59.3% |
| Operating income | $625.0M | $662.2M | $739.8M | $708.5M | $645.5M | $821.7M | $873.4M | $817.7M | $826.4M | $802.6M |
| Operating margin | 28.8% | 28.7% | 30.6% | 29.4% | 27.3% | 29.5% | 29.4% | 27.7% | 27.9% | 25.4% |
| Net income | $521.5M | $20.3M | $593.8M | $592.2M | $521.6M | $692.8M | $707.8M | $642.2M | $637.8M | $642.6M |
| Net margin | 24.1% | 0.9% | 24.5% | 24.6% | 22.1% | 24.9% | 23.8% | 21.7% | 21.6% | 20.3% |
| EPS (diluted) | $6.41 | $0.25 | $7.65 | $8.69 | $8.36 | $11.17 | $11.73 | $10.84 | $10.71 | $10.76 |
| Balance sheet | ||||||||||
| Cash and equivalents | $505.6M | $642.3M | $796.3M | $335.7M | $436.7M | $501.2M | $480.5M | $395.1M | $325.4M | $588.0M |
| Total assets | $4.66B | $5.32B | $3.73B | $2.56B | $2.84B | $3.09B | $3.28B | $4.63B | $4.55B | $5.08B |
| Total liabilities | $2.36B | $3.09B | $2.16B | $2.77B | $2.61B | $2.73B | $2.78B | $3.48B | $2.73B | $2.52B |
| Long-term debt | $1.70B | $1.90B | $1.15B | $1.58B | $1.21B | $1.51B | $1.52B | $2.31B | $1.63B | $947.0M |
| Shareholders' equity | $2.30B | $2.23B | $1.57B | −$216.3M | $232.1M | $367.6M | $504.5M | $1.15B | $1.83B | $2.56B |
| Cash flow | ||||||||||
| Operating cash flow | $642.9M | $697.6M | $604.4M | $643.1M | $790.5M | $747.3M | $611.7M | $602.8M | $762.1M | $652.6M |
| Capital expenditure | — | — | — | — | — | — | — | $160.6M | $142.5M | $112.7M |
| Free cash flow | — | — | — | — | — | — | — | $442.2M | $619.6M | $539.8M |
| Share buybacks | $325.8M | $332.5M | $1.32B | $2.47B | $196.4M | $648.9M | $626.1M | $70.3M | $13.5M | $14.7M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $740.3M | $872.7M | $662.0M | $771.0M | $799.9M | $932.4M | $1.27B | $1.65B |
| Growth (year over year) | +4.0% | +6.5% | +4.0% | +8.8% | +8.0% | +6.8% | +91.4% | +113.4% |
| Gross profit | $438.6M | $524.2M | $385.3M | $449.6M | $472.1M | $569.5M | — | — |
| Gross margin | 59.3% | 60.1% | 58.2% | 58.3% | 59.0% | 61.1% | — | — |
| Operating income | $211.1M | $292.3M | $152.0M | $188.0M | $192.1M | $270.5M | −$47.0M | −$86.0M |
| Operating margin | 28.5% | 33.5% | 23.0% | 24.4% | 24.0% | 29.0% | −3.7% | −5.2% |
| Net income | $161.5M | $231.4M | $121.0M | $147.0M | $148.9M | $225.7M | −$72.0M | −$136.0M |
| Net margin | 21.8% | 26.5% | 18.3% | 19.1% | 18.6% | 24.2% | −5.7% | −8.3% |
| EPS (diluted) | $2.71 | $3.88 | $2.03 | $2.47 | $2.50 | $3.76 | −$0.87 | −$1.39 |
| Balance sheet | ||||||||
| Cash and equivalents | $330.5M | $325.4M | $382.9M | $367.2M | $459.1M | $588.0M | $462.0M | $539.0M |
| Total assets | $4.51B | $4.55B | $4.59B | $4.72B | $4.86B | $5.08B | $24.5B | $24.8B |
| Total liabilities | $2.91B | $2.73B | $2.63B | $2.56B | $2.53B | $2.52B | $9.24B | $9.56B |
| Long-term debt | $1.83B | $1.63B | $1.36B | $1.20B | $947.2M | $947.0M | $4.86B | $4.89B |
| Shareholders' equity | $1.60B | $1.83B | $1.96B | $2.16B | $2.33B | $2.56B | $15.3B | $15.2B |
| Cash flow | ||||||||
| Operating cash flow | $204.6M | $240.1M | $260.0M | $41.0M | $187.0M | $164.6M | −$3.00M | $201.0M |
| Capital expenditure | — | — | $26.0M | $23.0M | — | — | $39.0M | $48.0M |
| Free cash flow | — | — | $234.0M | $18.0M | — | — | −$42.0M | $153.0M |
| Share buybacks | $141.0K | $66.0K | $14.0M | $0 | $523.0K | $144.0K | $12.0M | $2.00M |
From Waters Corporation's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Waters Corporation is an American company headquartered in Milford, Massachusetts that provides analytical instruments and software used for chromatography, mass spectrometry, laboratory informatics, and rheometry by the life sciences, materials, and food industries.
Source: Wikipedia — Waters Corporation
Robust Results Lifted Waters (WAT)
Robust Results Lifted Waters (WAT)
Burnham navigates diplomatic rapids in first Trump meeting, but turbulent waters lie ahead
British aides express relief, as the prime minister’s team say the meeting was at the ‘top end of their expectations’
On the flight out to New York this week, one of Andy Burnham’s senior aides warned…
How Is Waters Corporation's Stock Performance Compared to Other Health Care Stocks?
How Is Waters Corporation's Stock Performance Compared to Other Health Care Stocks?
Waters Corporation stock hits 52-week high at 427.1 USD
Waters Corporation stock hits 52-week high at 427.1 USD
Waters launches BD FACSDiscover A7 cell analyzer globally
Waters launches BD FACSDiscover A7 cell analyzer globally