Molson Coors Beverage Company (TAP) is trading up at $41.68 (+5.60%), as of the latest quote. It is a Russell 1000 constituent in the Consumer Staples sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $6.60B | $13.5B | $13.3B | $13.0B | $11.7B | $12.4B | $12.8B | $13.9B | $13.7B | $13.0B |
| Growth (year over year) | +84.9% | +104.2% | −1.0% | −2.5% | −9.9% | +6.2% | +2.9% | +8.4% | −1.1% | −5.1% |
| Gross profit | $1.89B | $4.77B | $4.18B | $4.20B | $3.77B | $4.05B | $3.66B | $4.37B | $4.53B | $4.27B |
| Gross margin | 28.6% | 35.4% | 31.4% | 32.3% | 32.1% | 32.6% | 28.5% | 31.5% | 33.0% | 32.8% |
| Operating income | $3.32B | $1.68B | $1.63B | $764.4M | −$408.9M | $1.45B | $157.5M | $1.44B | $1.75B | −$2.34B |
| Operating margin | 50.4% | 12.5% | 12.2% | 5.9% | −3.5% | 11.7% | 1.2% | 10.4% | 12.8% | −17.9% |
| Net income | $1.59B | $1.57B | $1.12B | $241.7M | −$949.0M | $1.01B | −$175.3M | $948.9M | $1.12B | −$2.14B |
| Net margin | 24.2% | 11.6% | 8.4% | 1.9% | −8.1% | 8.1% | −1.4% | 6.8% | 8.2% | −16.4% |
| EPS (diluted) | $9.34 | $6.53 | — | — | — | — | −$0.81 | $4.37 | $5.35 | −$10.75 |
| Balance sheet | ||||||||||
| Cash and equivalents | $560.9M | $418.6M | $1.06B | $523.4M | $770.1M | $637.4M | $600.0M | $868.9M | $969.3M | $896.5M |
| Total assets | $29.3B | $30.2B | $30.1B | $28.9B | $27.3B | $27.6B | $25.9B | $26.4B | $26.1B | $22.7B |
| Total liabilities | $17.7B | $17.1B | $16.4B | $15.2B | $14.7B | $14.0B | $13.0B | $12.9B | $12.6B | $12.2B |
| Long-term debt | $11.4B | $10.6B | $8.89B | $8.11B | $7.21B | $6.65B | $6.17B | $5.31B | $6.11B | $3.87B |
| Shareholders' equity | $11.4B | $13.0B | $13.5B | $13.4B | $12.4B | $13.4B | $12.7B | $13.2B | $13.1B | $10.2B |
| Cash flow | ||||||||||
| Operating cash flow | $1.13B | $1.87B | $2.33B | $1.90B | $1.70B | $1.57B | $1.50B | $2.08B | $1.91B | $1.78B |
| Capital expenditure | $341.8M | $599.6M | $651.7M | $593.8M | $574.8M | $522.6M | $661.4M | $671.5M | $674.1M | $716.6M |
| Free cash flow | $785.1M | $1.27B | $1.68B | $1.30B | $1.12B | $1.05B | $840.6M | $1.41B | $1.24B | $1.07B |
| Dividends paid | $352.9M | $353.4M | $354.2M | $424.4M | $125.3M | $147.8M | $329.3M | $354.7M | $369.2M | $376.3M |
| Share buybacks | — | — | — | — | $0 | $0 | $51.5M | $205.8M | $643.4M | $647.9M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26†Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $3.60B | $3.24B | $2.69B | $3.74B | $3.48B | $3.13B | $2.72B | $3.60B |
| Growth (year over year) | −7.7% | −2.7% | −11.8% | −2.6% | −3.3% | −3.6% | +1.0% | −3.6% |
| Gross profit | $1.20B | $1.04B | $850.9M | $1.28B | $1.17B | $968.3M | $897.2M | $1.06B |
| Gross margin | 33.4% | 32.0% | 31.6% | 34.3% | 33.7% | 31.0% | 33.0% | 29.5% |
| Operating income | $451.2M | $388.1M | $186.3M | $583.6M | −$3.43B | $324.3M | $258.3M | $331.9M |
| Operating margin | 12.5% | 12.0% | 6.9% | 15.6% | −98.5% | 10.4% | 9.5% | 9.2% |
| Net income | $199.8M | $287.8M | $121.0M | $428.7M | −$2.93B | $238.3M | $151.3M | $231.7M |
| Net margin | 5.5% | 8.9% | 4.5% | 11.5% | −84.0% | 7.6% | 5.6% | 6.4% |
| EPS (diluted) | $0.96 | $1.39 | $0.59 | $2.13 | −$14.79 | $1.32 | $0.80 | $1.23 |
| Balance sheet | ||||||||
| Cash and equivalents | $1.02B | $969.3M | $412.7M | $613.8M | $950.2M | $896.5M | — | $2.13B |
| Total assets | $26.6B | $26.1B | $25.9B | $26.8B | $22.9B | $22.7B | — | $24.4B |
| Total liabilities | $13.1B | $12.6B | $12.5B | $13.0B | $12.2B | $12.2B | — | $14.0B |
| Long-term debt | $6.20B | $6.11B | $6.15B | $6.26B | $3.88B | $3.87B | — | $5.67B |
| Shareholders' equity | $13.3B | $13.1B | $13.1B | $13.4B | $10.3B | $10.2B | $10.3B | $10.1B |
| Cash flow | ||||||||
| Operating cash flow | $521.2M | $494.5M | −$90.7M | $718.3M | $616.1M | $540.7M | — | — |
| Capital expenditure | $170.8M | $111.1M | $237.3M | $163.3M | $133.1M | $182.9M | — | — |
| Free cash flow | $350.4M | $383.4M | −$328.0M | $555.0M | $483.0M | $357.8M | — | — |
| Dividends paid | $91.0M | $89.8M | $99.2M | $93.5M | $93.0M | $90.6M | — | — |
| Share buybacks | $62.1M | $206.0M | $59.6M | $247.2M | $26.0M | $315.1M | — | — |
From Molson Coors Beverage Company's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Molson Coors Beverage Company is a Canadian-American multinational drink and brewing company. The company is the fifth-largest brewer worldwide by beer output. Its operational headquarters are in Chicago for its Americas segment and Prague for its EMEA segment and its principal executive offices are in Golden, Colorado and Montréal, Québec.
Source: Wikipedia — Molson Coors
Target pensions or welfare, not banks, IMF tells John Healey
Supporters of planned tax, however, say banks were bailed out by taxpayers during financial crisis and can afford to pay more now
John Healey poised to raise taxes on banks in budget
The Internation…