Republic Services (RSG) is trading up at $229.65 (+2.32%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Industrials sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $11.4B | $12.1B | $11.9B | $12.2B | $12.0B | $13.3B | $15.6B | $17.3B | $18.4B | $19.0B |
| Growth (year over year) | +3.1% | +6.3% | −1.4% | +2.5% | −1.3% | +10.7% | +17.4% | +10.4% | +6.6% | +3.3% |
| Gross profit | $5.59B | $5.86B | $5.75B | $5.89B | $5.93B | $6.58B | $7.44B | $8.34B | $9.07B | $9.40B |
| Gross margin | 49.2% | 48.5% | 48.3% | 48.3% | 49.3% | 49.4% | 47.6% | 48.2% | 49.2% | 49.4% |
| Operating income | $1.54B | $1.67B | $1.74B | $1.79B | $1.71B | $2.08B | $2.39B | $2.78B | $3.20B | $3.30B |
| Operating margin | 13.5% | 13.8% | 14.6% | 14.7% | 14.2% | 15.6% | 15.3% | 16.1% | 17.4% | 17.4% |
| Net income | $612.6M | $1.28B | $1.04B | $1.07B | $967.2M | $1.29B | $1.49B | $1.73B | $2.04B | $2.14B |
| Net margin | 5.4% | 10.6% | 8.7% | 8.8% | 8.0% | 9.7% | 9.5% | 10.0% | 11.1% | 11.2% |
| EPS (diluted) | $1.78 | $3.77 | $3.16 | $3.33 | $3.02 | $4.04 | $4.69 | $5.47 | $6.49 | $6.85 |
| Balance sheet | ||||||||||
| Cash and equivalents | $67.8M | $83.3M | $70.5M | $47.1M | $38.2M | $29.0M | $143.0M | $140.0M | $74.0M | $76.0M |
| Total assets | $20.6B | $21.1B | $21.6B | $22.7B | $23.4B | $25.0B | $29.1B | $31.4B | $32.4B | $34.4B |
| Total liabilities | $12.9B | $13.2B | $13.7B | $14.6B | $14.9B | $16.0B | $19.4B | $20.9B | $21.0B | $22.4B |
| Long-term debt | $7.65B | $7.48B | $7.65B | $7.76B | $8.77B | $9.55B | $11.3B | $11.9B | $11.9B | $13.0B |
| Shareholders' equity | $7.69B | $7.96B | $7.93B | $8.12B | $8.48B | $8.98B | $9.69B | $10.5B | $11.4B | $12.0B |
| Cash flow | ||||||||||
| Operating cash flow | $1.85B | $1.91B | $2.24B | $2.35B | $2.47B | $2.79B | $3.19B | $3.62B | $3.94B | $4.30B |
| Capital expenditure | $927.8M | $989.8M | $1.07B | $1.21B | $1.19B | $1.32B | $1.45B | $1.63B | $1.85B | $1.89B |
| Free cash flow | $920.0M | $920.9M | $1.17B | $1.15B | $1.28B | $1.47B | $1.74B | $1.99B | $2.08B | $2.41B |
| Dividends paid | $418.9M | $440.5M | $461.8M | $491.2M | $522.5M | $552.6M | $593.0M | $638.0M | $687.0M | $738.0M |
| Share buybacks | $403.8M | $610.7M | $736.9M | $399.4M | $98.8M | $252.2M | $203.0M | $262.0M | $482.0M | $870.0M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $4.68B | $4.64B | $4.59B | $4.88B | $4.83B | $4.72B | $4.70B | $5.08B |
| Growth (year over year) | +6.0% | +5.5% | +3.5% | +4.7% | +3.1% | +1.9% | +2.3% | +4.0% |
| Gross profit | $2.31B | $2.32B | $2.28B | $2.43B | $2.36B | $2.32B | $2.33B | $2.51B |
| Gross margin | 49.4% | 50.0% | 49.6% | 49.8% | 49.0% | 49.1% | 49.6% | 49.5% |
| Operating income | $846.0M | $803.0M | $804.0M | $861.0M | $836.0M | $801.0M | $830.0M | $901.0M |
| Operating margin | 18.1% | 17.3% | 17.5% | 17.6% | 17.3% | 17.0% | 17.7% | 17.8% |
| Net income | $565.7M | $512.2M | $495.0M | $549.9M | $549.7M | $544.7M | $525.3M | $566.1M |
| Net margin | 12.1% | 11.0% | 10.8% | 11.3% | 11.4% | 11.5% | 11.2% | 11.2% |
| EPS (diluted) | $1.80 | $1.63 | $1.58 | $1.75 | $1.76 | $1.76 | $1.70 | $1.84 |
| Balance sheet | ||||||||
| Cash and equivalents | $83.0M | $74.0M | $83.0M | $122.0M | $84.0M | $76.0M | $118.0M | $107.0M |
| Total assets | $31.8B | $32.4B | $33.1B | $33.4B | $33.8B | $34.4B | $34.6B | $35.2B |
| Total liabilities | $20.6B | $21.0B | $21.4B | $21.3B | $21.9B | $22.4B | $22.6B | $23.1B |
| Long-term debt | $12.0B | $11.9B | $12.9B | $12.5B | $12.4B | $13.0B | $13.3B | $13.5B |
| Shareholders' equity | $11.2B | $11.4B | $11.7B | $12.1B | $11.9B | $12.0B | $12.0B | $12.0B |
| Cash flow | ||||||||
| Operating cash flow | $1.00B | $1.02B | $1.02B | $1.11B | $1.18B | $981.0M | $1.23B | $1.15B |
| Capital expenditure | $453.7M | $482.9M | $459.0M | $407.0M | $444.0M | $577.0M | $476.0M | $392.0M |
| Free cash flow | $549.3M | $539.1M | $566.0M | $702.0M | $737.0M | $404.0M | $751.0M | $761.0M |
| Dividends paid | $168.0M | $182.0M | $181.0M | $181.0M | $182.0M | $194.0M | $193.0M | $192.0M |
| Share buybacks | $153.0M | $161.0M | $55.0M | $4.00M | $540.0M | $271.0M | $292.0M | $367.0M |
From Republic Services's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Republic Services, Inc. is a American waste disposal company whose services include non-hazardous solid waste collection, waste transfer, waste disposal, recycling, and energy services. It is the second largest provider of waste disposal in the United States after Waste Management. Its operations primarily consist of providing collection, transfer, and disposal of non-hazardous solid waste, recovering and recycling of certain materials, and energy services. The company is 35.1% owned by Bill Gates's Cascade Investment.
Source: Wikipedia — Republic Services
Republic Services (RSG) Is Winning On Price While Volumes Slip
Republic Services (RSG) Is Winning On Price While Volumes Slip
Cascade investment buys $129.3m in Republic Services stock
Cascade investment buys $129.3m in Republic Services stock
Is Republic Services Stock Underperforming the Nasdaq?
Is Republic Services Stock Underperforming the Nasdaq?
Waste Management sector outlook: WM, WCN, RSG, and CWY compared
Waste Management sector outlook: WM, WCN, RSG, and CWY compared
Gates-Backed Cascade Sees Opportunity in Republic Services That Half of Wall Street Misses
Gates-Backed Cascade Sees Opportunity in Republic Services That Half of Wall Street Misses
Republic Services Stock Outlook: Is Wall Street Bullish or Bearish?
Republic Services Stock Outlook: Is Wall Street Bullish or Bearish?
Strong Shareholder Backing Validates Republic Services’ (RSG) Attractive Valuation
Strong Shareholder Backing Validates Republic Services’ (RSG) Attractive Valuation