PepsiCo (PEP) is trading down at $128.38 (-0.69%) on NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Consumer Staples sector.
Current price targets from 12 firms average $145, median $145, ranging from $133 to $165 — the average is 13% above the current $128. Each is tracked to its date and scored the same way a member's call is.
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $62.8B | $63.5B | $64.7B | $67.2B | $70.4B | $79.5B | $86.4B | $91.5B | $91.9B | $93.9B |
| Growth (year over year) | −0.4% | +1.2% | +1.8% | +3.9% | +4.8% | +12.9% | +8.7% | +5.9% | +0.4% | +2.3% |
| Gross profit | $34.6B | $34.7B | $35.3B | $37.0B | $38.6B | $42.4B | $45.8B | $49.6B | $50.1B | $50.9B |
| Gross margin | 55.1% | 54.7% | 54.6% | 55.1% | 54.8% | 53.3% | 53.0% | 54.2% | 54.6% | 54.1% |
| Operating income | $9.80B | $10.3B | $10.1B | $10.3B | $10.1B | $11.2B | $11.5B | $12.0B | $12.9B | $11.5B |
| Operating margin | 15.6% | 16.2% | 15.6% | 15.3% | 14.3% | 14.0% | 13.3% | 13.1% | 14.0% | 12.2% |
| Net income | $6.33B | $4.86B | $12.5B | $7.31B | $7.12B | $7.62B | $8.91B | $9.07B | $9.58B | $8.24B |
| Net margin | 10.1% | 7.6% | 19.4% | 10.9% | 10.1% | 9.6% | 10.3% | 9.9% | 10.4% | 8.8% |
| EPS (diluted) | $4.36 | $3.38 | $8.78 | $5.20 | $5.12 | $5.49 | $6.42 | $6.56 | $6.95 | $6.00 |
| Balance sheet | ||||||||||
| Cash and equivalents | $9.16B | $10.6B | $8.72B | $5.51B | $8.19B | $5.60B | $4.95B | $9.71B | $8.51B | $9.16B |
| Total assets | $73.5B | $79.8B | $77.6B | $78.5B | $92.9B | $92.4B | $92.2B | $100.5B | $99.5B | $107.4B |
| Total liabilities | $62.3B | $68.8B | $63.0B | $63.7B | $79.4B | $76.2B | $74.9B | $81.9B | $81.3B | $86.9B |
| Long-term debt | $30.1B | $33.8B | $28.3B | $29.1B | $40.4B | $36.0B | $35.7B | $37.6B | $37.2B | $42.3B |
| Shareholders' equity | $11.2B | $11.0B | $14.5B | $14.8B | $13.5B | $16.0B | $17.1B | $18.5B | $18.0B | $20.4B |
| Cash flow | ||||||||||
| Operating cash flow | $10.7B | $10.0B | $9.41B | $9.65B | $10.6B | $11.6B | $10.8B | $13.4B | $12.5B | $12.1B |
| Capital expenditure | $3.04B | $2.97B | $3.28B | $4.23B | $4.24B | $4.63B | $5.21B | $5.52B | $5.32B | $4.42B |
| Free cash flow | $7.62B | $7.06B | $6.13B | $5.42B | $6.37B | $6.99B | $5.60B | $7.92B | $7.19B | $7.67B |
| Dividends paid | $4.23B | $4.47B | $4.93B | $5.30B | $5.51B | $5.82B | $6.17B | $6.68B | $7.23B | $7.64B |
| Share buybacks | $3.00B | $2.00B | $2.00B | $3.00B | $2.00B | $106.0M | $1.50B | $1.00B | $1.00B | $1.00B |
| Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | Q3 FY26Sep 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $27.8B | $17.9B | $22.7B | $23.9B | $29.3B | $19.4B | $24.2B | $25.3B |
| Growth (year over year) | −0.2% | −1.8% | +1.0% | +2.7% | +5.6% | +8.5% | +6.4% | +5.6% |
| Gross profit | $14.6B | $9.99B | $12.4B | $12.8B | $15.6B | $10.7B | $13.1B | $13.8B |
| Gross margin | 52.6% | 55.8% | 54.7% | 53.6% | 53.2% | 55.2% | 54.2% | 54.4% |
| Operating income | $2.25B | $2.58B | $1.79B | $3.57B | $3.56B | $3.21B | $4.02B | $4.26B |
| Operating margin | 8.1% | 14.4% | 7.9% | 14.9% | 12.1% | 16.5% | 16.6% | 16.9% |
| Net income | $1.52B | $1.83B | $1.26B | $2.60B | $2.54B | $2.33B | $2.98B | $3.05B |
| Net margin | 5.5% | 10.2% | 5.6% | 10.9% | 8.7% | 12.0% | 12.3% | 12.1% |
| EPS (diluted) | $1.11 | $1.33 | $0.92 | $1.90 | $1.85 | $1.70 | $2.18 | $2.23 |
| Balance sheet | ||||||||
| Cash and equivalents | $8.51B | $8.27B | $7.63B | $8.13B | $9.16B | $10.5B | $10.3B | $10.7B |
| Total assets | $99.5B | $101.7B | $105.3B | $106.6B | $107.4B | $110.6B | $112.2B | $112.0B |
| Total liabilities | $81.3B | $83.2B | $86.8B | $87.0B | $86.9B | $89.1B | $89.9B | $89.5B |
| Long-term debt | $37.2B | $39.4B | $39.3B | $44.1B | $42.3B | $42.6B | $42.6B | $42.7B |
| Shareholders' equity | $18.0B | $18.4B | $18.4B | $19.4B | $20.4B | $21.4B | $22.1B | $22.3B |
| Cash flow | ||||||||
| Operating cash flow | $6.29B | −$973.0M | $1.97B | $4.47B | $6.62B | $41.0M | $2.32B | $5.58B |
| Capital expenditure | $2.47B | $603.0M | $904.0M | $992.0M | $1.92B | $447.0M | $819.0M | $916.0M |
| Free cash flow | $3.82B | −$1.58B | $1.06B | $3.48B | $4.70B | −$406.0M | $1.50B | $4.67B |
| Dividends paid | $1.86B | $1.88B | $1.86B | $1.95B | $1.95B | $1.97B | $1.95B | $2.02B |
| Share buybacks | $240.0M | $183.0M | $311.0M | $258.0M | $248.0M | $182.0M | $297.0M | $260.0M |
From PepsiCo's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
PepsiCo, Inc. is an American multinational food and beverage corporation headquartered in Harrison, New York, in the hamlet of Purchase. PepsiCo's business encompasses all aspects of the food and beverage market. It oversees the manufacturing, distribution, and marketing of its products. PepsiCo was formed in 1965 with the merger of the Pepsi-Cola Company and Frito-Lay, Inc., PepsiCo has since expanded from its namesake product Pepsi to a diversified range of food and beverage brands. Significant acquisitions include Tropicana Products in 1998, the Quaker Oats Company in 2001, which added the Gatorade brand to the Pepsi portfolio, and Pioneer Foods in 2020 for US$1.7 billion.