Studio City International Holdings (MSC) is trading down at $1.01 (-3.81%), as of the latest quote. It operates in the Consumer Discretionary sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $424.5M | $539.8M | $571.2M | $626.7M | $49.2M | $106.9M | $11.5M | $445.5M | $639.1M | $694.6M |
| Growth (year over year) | — | +27.2% | +5.8% | +9.7% | −92.1% | +117.2% | −89.2% | +3758.1% | +43.5% | +8.7% |
| Operating income | −$54.8M | $80.5M | $137.9M | $178.0M | −$279.9M | −$191.6M | −$277.2M | −$29.0M | $38.1M | $70.0M |
| Operating margin | −12.9% | 14.9% | 24.1% | 28.4% | −568.9% | −179.3% | −2400.6% | −6.5% | 6.0% | 10.1% |
| Net income | −$242.8M | −$76.4M | −$21.6M | $33.6M | −$321.6M | −$252.6M | −$326.5M | −$133.5M | −$96.7M | −$58.8M |
| Net margin | −57.2% | −14.2% | −3.8% | 5.4% | −653.6% | −236.3% | −2826.9% | −30.0% | −15.1% | −8.5% |
| EPS (diluted) | −$1.34 | −$0.42 | −$0.11 | $0.14 | −$1.10 | — | — | — | — | — |
| Balance sheet | ||||||||||
| Cash and equivalents | $371.2M | $348.4M | $345.9M | $299.4M | $575.2M | $499.3M | $509.5M | $228.0M | $127.6M | $109.4M |
| Total assets | — | $2.93B | $2.80B | $2.71B | $3.04B | $3.32B | $3.59B | $3.24B | $2.99B | $2.80B |
| Total liabilities | — | $2.19B | $1.71B | $1.55B | $1.78B | $2.37B | $2.72B | $2.51B | $2.34B | $2.22B |
| Long-term debt | — | $2.00B | $1.26B | $1.44B | $1.58B | $2.09B | $2.43B | $2.34B | $2.14B | $2.02B |
| Shareholders' equity | — | $740.0M | $843.5M | $891.4M | $1.06B | $789.4M | $800.6M | $666.1M | $590.7M | $523.9M |
| Cash flow | ||||||||||
| Operating cash flow | $14.6M | $68.3M | $139.5M | $228.5M | −$167.4M | −$136.8M | −$178.8M | −$18.9M | $189.9M | $210.3M |
| Dividends paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Q3 FY20Sep 2020 | Q4 FY20†Dec 2020 | Q3 FY21Sep 2021 | Q4 FY21†Dec 2021 | Q3 FY22Sep 2022 | Q4 FY22†Dec 2022 | Q3 FY23Sep 2023 | Q4 FY23†Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | — | $23.7M | — | $28.4M | — | $4.24M | — | $141.3M |
| Growth (year over year) | — | — | — | +19.7% | — | −85.1% | — | +3233.8% |
| Operating income | — | −$51.3M | — | −$45.0M | — | −$70.0M | — | $13.3M |
| Operating margin | — | −216.6% | — | −158.5% | — | −1651.9% | — | 9.4% |
| Net income | — | −$61.5M | — | −$53.9M | — | −$85.4M | — | −$18.6M |
| Net margin | — | −259.4% | — | −190.1% | — | −2015.7% | — | −13.2% |
| Balance sheet | ||||||||
| Cash and equivalents | $657.6M | $575.2M | $650.9M | $499.3M | $620.7M | $509.5M | $293.0M | $228.0M |
| Total assets | — | $3.04B | $3.32B | $3.32B | — | $3.59B | $3.32B | $3.24B |
| Total liabilities | — | $1.78B | $2.30B | $2.37B | — | $2.72B | $2.58B | $2.51B |
| Long-term debt | — | $1.58B | $2.09B | $2.09B | — | $2.43B | $2.43B | $2.34B |
| Shareholders' equity | — | $1.06B | $848.2M | $789.4M | — | $800.6M | $676.4M | $666.1M |
| Cash flow | ||||||||
| Operating cash flow | — | −$18.6M | — | −$16.0M | — | −$20.1M | — | $65.6M |
| Dividends paid | — | — | — | — | — | $0 | — | $0 |
From Studio City International Holdings's 20-F and 6-K filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Per-share figures are per ordinary share, which is not always the share traded in the US: an ADS can stand for several, or for part of one. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →