Mastercard (MA) is trading up at $616.32 (+2.17%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Financials sector.
Current price targets from 4 firms average $648, median $676, ranging from $561 to $680 — the average is 5% above the current $616. Each is tracked to its date and scored the same way a member's call is.
Targets published by research firms, extracted from the news, checked against independent reporting, and linked to their source. Where a firm did not state a horizon the target is tracked as 12 months, the industry convention; the rows where the firm set its own horizon are marked. Reported here as facts about what was published — not recommendations from Dalsna Finance, and no firm listed is affiliated with this site.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $10.8B | $12.5B | $21.8B | $25.0B | $23.6B | $29.8B | $22.2B | $25.1B | $28.2B | $32.8B |
| Growth (year over year) | +11.5% | +16.0% | +74.7% | +14.4% | −5.5% | +26.4% | −25.5% | +12.9% | +12.2% | +16.4% |
| Operating income | $5.76B | $6.62B | $7.28B | $9.66B | $8.08B | $10.1B | $12.3B | $14.0B | $15.6B | $18.9B |
| Operating margin | 53.5% | 53.0% | 33.4% | 38.7% | 34.2% | 33.8% | 55.2% | 55.8% | 55.3% | 57.6% |
| Net income | $4.06B | $3.92B | $5.86B | $8.12B | $6.41B | $8.69B | $9.93B | $11.2B | $12.9B | $15.0B |
| Net margin | 37.7% | 31.3% | 26.8% | 32.5% | 27.1% | 29.1% | 44.7% | 44.6% | 45.7% | 45.6% |
| EPS (diluted) | $3.69 | $3.65 | $5.60 | $7.94 | $6.37 | $8.76 | $10.22 | $11.83 | $13.89 | $16.52 |
| Balance sheet | ||||||||||
| Cash and equivalents | $6.72B | $5.93B | $6.68B | $6.99B | $10.1B | $7.42B | $7.01B | $8.59B | $8.44B | $10.6B |
| Total assets | $18.7B | $21.3B | $24.9B | $29.2B | $33.6B | $37.7B | $38.7B | $42.4B | $48.1B | $54.2B |
| Total liabilities | $13.0B | $15.8B | $19.4B | $23.2B | $27.1B | $30.3B | $32.3B | $35.5B | $41.6B | $46.4B |
| Long-term debt | $5.18B | $5.42B | $5.83B | $8.53B | $12.0B | $13.1B | $13.7B | $14.3B | $17.5B | $18.3B |
| Shareholders' equity | $5.66B | $5.47B | $5.39B | $5.89B | $6.39B | $7.31B | $6.30B | $6.93B | $6.49B | $7.74B |
| Cash flow | ||||||||||
| Operating cash flow | $4.64B | $5.66B | $6.22B | $8.18B | $7.22B | $9.46B | $11.2B | $12.0B | $14.8B | $17.6B |
| Capital expenditure | $215.0M | $300.0M | $330.0M | $422.0M | $339.0M | $407.0M | $442.0M | $371.0M | $474.0M | $489.0M |
| Free cash flow | $4.42B | $5.36B | $5.89B | $7.76B | $6.88B | $9.06B | $10.8B | $11.6B | $14.3B | $17.2B |
| Dividends paid | $837.0M | $942.0M | $1.04B | $1.34B | $1.60B | $1.74B | $1.90B | $2.16B | $2.45B | $2.76B |
| Share buybacks | $3.51B | $3.76B | $4.93B | $6.50B | $4.47B | $5.90B | $8.75B | $9.03B | $11.0B | $11.7B |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $7.37B | $7.49B | $7.25B | $8.13B | $8.60B | $8.81B | $8.40B | $9.28B |
| Growth (year over year) | +12.8% | +14.4% | +14.2% | +16.8% | +16.7% | +17.6% | +15.8% | +14.1% |
| Operating income | $4.00B | $3.94B | $4.15B | $4.78B | $5.06B | $4.91B | $4.91B | $5.59B |
| Operating margin | 54.3% | 52.6% | 57.2% | 58.7% | 58.8% | 55.8% | 58.4% | 60.2% |
| Net income | $3.26B | $3.34B | $3.28B | $3.70B | $3.93B | $4.06B | $3.88B | $4.39B |
| Net margin | 44.3% | 44.6% | 45.2% | 45.5% | 45.7% | 46.1% | 46.2% | 47.3% |
| EPS (diluted) | $3.53 | $3.64 | $3.59 | $4.07 | $4.34 | $4.52 | $4.35 | $4.97 |
| Balance sheet | ||||||||
| Cash and equivalents | $11.1B | $8.44B | $7.58B | $9.03B | $10.3B | $10.6B | $7.91B | $11.3B |
| Total assets | $47.2B | $48.1B | $48.5B | $51.4B | $53.3B | $54.2B | $52.4B | $57.7B |
| Total liabilities | $39.7B | $41.6B | $41.8B | $43.6B | $45.4B | $46.4B | $45.7B | $52.1B |
| Long-term debt | $17.6B | $17.5B | $18.8B | $19.0B | $19.0B | $18.3B | $17.2B | $22.2B |
| Shareholders' equity | $7.44B | $6.49B | $6.67B | $7.85B | $7.90B | $7.74B | $6.72B | $5.61B |
| Cash flow | ||||||||
| Operating cash flow | $5.14B | $4.83B | $2.38B | $4.60B | $5.66B | $5.00B | $3.00B | $3.77B |
| Capital expenditure | $107.0M | $95.0M | $159.0M | $40.0M | $178.0M | $112.0M | $154.0M | $291.0M |
| Free cash flow | $5.03B | $4.74B | $2.22B | $4.56B | $5.49B | $4.89B | $2.85B | $3.48B |
| Dividends paid | $611.0M | $606.0M | $694.0M | $691.0M | $687.0M | $684.0M | $777.0M | $771.0M |
| Share buybacks | $2.93B | $3.39B | $2.55B | $2.29B | $3.33B | $3.56B | $4.04B | $4.90B |
From Mastercard's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Mastercard Inc. is an American multinational payment card services corporation headquartered in Purchase, New York. It provides payment transaction processing and other related-payment services, including travel-related payments and bookings. Its principal business globally is to process payments between the banks of merchants and the card-issuing banks or credit unions of purchasers who use its branded debit, credit and prepaid cards to make purchases. Mastercard has been publicly traded since 2006.
Source: Wikipedia — Mastercard