Lineage (LINE) is trading up at $34.44 (+3.67%), as of the latest quote. It is a Russell 1000 constituent in the Real Estate sector.
| FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|
| Income statement | ||||
| Revenue | $4.93B | $5.34B | $5.34B | $5.36B |
| Growth (year over year) | — | +8.4% | −0.0% | +0.3% |
| Gross profit | $1.46B | $1.75B | $1.76B | $1.72B |
| Gross margin | 29.5% | 32.8% | 33.0% | 32.1% |
| Operating income | $297.0M | $398.0M | −$361.0M | $181.0M |
| Operating margin | 6.0% | 7.5% | −6.8% | 3.4% |
| Net income | −$63.0M | −$77.0M | −$664.0M | −$100.0M |
| Net margin | −1.3% | −1.4% | −12.4% | −1.9% |
| EPS (diluted) | −$0.51 | −$0.73 | −$3.70 | −$0.43 |
| Balance sheet | ||||
| Cash and equivalents | $202.0M | $68.0M | $173.0M | $66.0M |
| Total assets | — | $18.9B | $18.7B | $19.2B |
| Total liabilities | — | $12.8B | $8.97B | $9.94B |
| Long-term debt | — | $8.96B | $4.91B | $6.11B |
| Shareholders' equity | $5.81B | $5.05B | $8.64B | $8.25B |
| Cash flow | ||||
| Operating cash flow | $501.0M | $796.0M | $703.0M | $943.0M |
| Capital expenditure | $813.0M | $766.0M | $691.0M | $747.0M |
| Free cash flow | −$312.0M | $30.0M | $12.0M | $196.0M |
| Dividends paid | $180.0M | $46.0M | $234.0M | $537.0M |
| Share buybacks | $0 | $12.0M | $42.0M | $82.0M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $1.33B | $1.34B | $1.29B | $1.35B | $1.38B | $1.34B | $1.30B | $1.36B |
| Growth (year over year) | +0.5% | +0.4% | −2.7% | +0.9% | +3.1% | −0.2% | +0.4% | +0.8% |
| Gross profit | $438.0M | $433.0M | $416.0M | $430.0M | $445.0M | $430.0M | $417.0M | $425.0M |
| Gross margin | 32.8% | 32.3% | 32.2% | 31.9% | 32.3% | 32.2% | 32.2% | 31.2% |
| Operating income | −$515.0M | −$21.0M | $56.0M | $23.0M | $35.0M | $67.0M | $36.0M | $54.0M |
| Operating margin | −38.6% | −1.6% | 4.3% | 1.7% | 2.5% | 5.0% | 2.8% | 4.0% |
| Net income | −$485.0M | −$71.0M | $0 | −$6.00M | −$100.0M | $6.00M | −$46.0M | −$29.0M |
| Net margin | −36.3% | −5.3% | 0.0% | −0.4% | −7.3% | 0.4% | −3.5% | −2.1% |
| EPS (diluted) | −$2.44 | −$0.52 | $0.01 | −$0.03 | −$0.44 | $0.03 | −$0.18 | −$0.13 |
| Balance sheet | ||||||||
| Cash and equivalents | $409.0M | $173.0M | $197.0M | $82.0M | $75.0M | $66.0M | $67.0M | $58.0M |
| Total assets | $19.3B | $18.7B | $18.8B | $19.4B | $19.2B | $19.2B | $19.0B | $18.9B |
| Total liabilities | $9.13B | $8.97B | $9.12B | $9.78B | $9.81B | $9.94B | $9.99B | $10.0B |
| Long-term debt | $4.96B | $4.91B | $5.13B | $5.74B | $5.92B | $6.11B | $6.26B | $6.22B |
| Shareholders' equity | $9.03B | $8.64B | $8.59B | $8.64B | $8.38B | $8.25B | $8.09B | $7.89B |
| Cash flow | ||||||||
| Operating cash flow | $186.0M | $257.0M | $139.0M | $258.0M | $230.0M | $316.0M | $130.0M | $311.0M |
| Capital expenditure | $153.0M | $205.0M | $151.0M | $163.0M | $195.0M | $238.0M | $185.0M | $125.0M |
| Free cash flow | $33.0M | $52.0M | −$12.0M | $95.0M | $35.0M | $78.0M | −$55.0M | $186.0M |
| Dividends paid | $15.0M | $96.0M | $134.0M | $134.0M | $134.0M | $135.0M | $133.0M | $136.0M |
| Share buybacks | $0 | $17.0M | $0 | $0 | $0 | $82.0M | — | — |
From Lineage's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Lineage, Inc. is the world's largest temperature-controlled warehouse real estate investment trust (REIT), owned by Bay Grove, LLC. Entering international markets in 2017, Lineage grew into the world's largest refrigerated warehousing company with a capacity exceeding 3 billion cubic feet and acquiring more than 100 companies through the end of 2023. Lineage operates over 450 facilities across 18 countries, with approximately 26,000 team members globally in North America, Europe, and Asia Pacific.
Source: Wikipedia — Lineage (company)
Brexit’s back – but are British voters ready to contemplate a reversal?
As Andy Burnham talks up closer alignment with the EU and a poll suggests half in UK would rejoin, the B-word is back on the agenda
In February 2016, days after David Cameron announced the UK would ho…