Lennox International (LII) is trading up at $358.50 (+2.77%) on NYSE/NASDAQ, as of the latest quote. It is a S&P 500 constituent in the Industrials sector.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.64B | $3.84B | $3.88B | $3.81B | $3.63B | $4.19B | $4.72B | $4.98B | $5.34B | $5.20B |
| Growth (year over year) | +5.0% | +5.4% | +1.2% | −2.0% | −4.5% | +15.4% | +12.5% | +5.6% | +7.2% | −2.7% |
| Gross profit | $1.08B | $1.13B | $1.11B | $1.08B | $1.04B | $1.19B | $1.28B | $1.55B | $1.78B | $1.73B |
| Gross margin | 29.6% | 29.3% | 28.6% | 28.4% | 28.6% | 28.3% | 27.2% | 31.1% | 33.3% | 33.4% |
| Operating income | $429.4M | $494.5M | $509.9M | $656.9M | $478.5M | $590.3M | $656.2M | $791.5M | $1.04B | $1.04B |
| Operating margin | 11.8% | 12.9% | 13.1% | 17.3% | 13.2% | 14.1% | 13.9% | 15.9% | 19.5% | 20.0% |
| Net income | $277.8M | $305.7M | $359.0M | $408.7M | $356.3M | $464.0M | $497.1M | $591.2M | $811.1M | $805.8M |
| Net margin | 7.6% | 8.0% | 9.2% | 10.7% | 9.8% | 11.1% | 10.5% | 11.9% | 15.2% | 15.5% |
| EPS (diluted) | $6.32 | $7.14 | $8.74 | $10.38 | $9.24 | $12.39 | $13.88 | $16.58 | $22.66 | $22.79 |
| Balance sheet | ||||||||||
| Cash and equivalents | $50.2M | $68.2M | $46.3M | $37.3M | $123.9M | $31.0M | $52.6M | $60.7M | $415.1M | $34.2M |
| Total assets | $1.76B | $1.89B | $1.82B | $2.03B | $2.03B | $2.17B | $2.57B | $2.94B | $3.62B | $4.08B |
| Total liabilities | $1.72B | $1.84B | $1.97B | $2.21B | $2.05B | $2.44B | $2.77B | $2.55B | $2.66B | $2.92B |
| Long-term debt | $615.7M | $970.5M | $740.5M | $849.3M | $970.7M | $1.23B | $814.2M | $1.14B | $833.1M | $1.14B |
| Shareholders' equity | $38.0M | $50.1M | −$149.6M | −$170.2M | −$17.1M | −$269.0M | −$203.1M | $393.0M | $962.1M | $1.16B |
| Cash flow | ||||||||||
| Operating cash flow | $373.9M | $325.1M | $495.5M | $396.1M | $612.4M | $515.5M | $302.3M | $736.2M | $945.7M | $757.6M |
| Capital expenditure | $84.3M | $98.3M | $95.2M | $105.6M | $78.5M | $106.8M | $101.1M | $250.2M | $163.6M | $118.8M |
| Free cash flow | $289.6M | $226.8M | $400.3M | $290.5M | $533.9M | $408.7M | $201.2M | $486.0M | $782.1M | $638.8M |
| Dividends paid | $69.0M | $79.7M | $93.9M | $110.5M | $118.1M | $126.5M | $142.0M | $153.4M | $160.3M | $173.0M |
| Share buybacks | $300.0M | $250.0M | $450.2M | $400.0M | $100.0M | $600.0M | $300.0M | $0 | $53.6M | $482.3M |
| Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $1.45B | $1.50B | $1.34B | $1.07B | $1.50B | $1.43B | $1.20B | $1.14B |
| Growth (year over year) | +2.8% | +9.6% | +16.5% | +2.4% | +3.4% | −4.8% | −11.2% | +5.8% |
| Gross profit | $488.2M | $488.4M | $460.9M | $340.9M | $517.5M | $487.2M | $389.2M | $351.3M |
| Gross margin | 33.6% | 32.6% | 34.3% | 31.8% | 34.5% | 34.1% | 32.6% | 30.9% |
| Operating income | $320.1M | $303.3M | $250.2M | $168.0M | $349.0M | $328.8M | $195.7M | $163.5M |
| Operating margin | 22.1% | 20.2% | 18.6% | 15.7% | 23.3% | 23.0% | 16.4% | 14.4% |
| Net income | $245.9M | $239.0M | $201.9M | $129.6M | $273.9M | $259.9M | $142.4M | $117.2M |
| Net margin | 16.9% | 16.0% | 15.0% | 12.1% | 18.2% | 18.2% | 11.9% | 10.3% |
| EPS (diluted) | $6.87 | $6.68 | $5.64 | $3.63 | $7.71 | $7.38 | $4.07 | $3.35 |
| Balance sheet | ||||||||
| Cash and equivalents | $47.6M | $243.1M | $415.1M | $217.2M | $49.2M | $52.9M | $34.2M | $48.2M |
| Total assets | $3.22B | $3.31B | $3.62B | $3.46B | $3.65B | $3.52B | $4.08B | $4.29B |
| Total liabilities | $2.64B | $2.56B | $2.66B | $2.60B | $2.75B | $2.45B | $2.92B | $3.08B |
| Long-term debt | $1.13B | $827.6M | $833.1M | $834.2M | $835.7M | $838.2M | $1.14B | $1.14B |
| Shareholders' equity | $577.4M | $754.0M | $962.1M | $973.7M | $900.5M | $1.07B | $1.16B | $1.21B |
| Cash flow | ||||||||
| Operating cash flow | $184.0M | $452.1M | $332.4M | −$35.8M | $86.8M | $300.7M | $405.9M | $16.1M |
| Capital expenditure | $32.7M | $41.2M | $60.2M | $25.5M | $28.5M | $35.6M | $29.2M | $55.5M |
| Free cash flow | $151.3M | $410.9M | $272.2M | −$61.3M | $58.3M | $265.1M | $376.7M | −$39.4M |
| Dividends paid | $39.2M | $41.0M | $41.0M | $40.9M | $40.8M | $45.7M | $45.6M | $45.2M |
| Share buybacks | $0 | $12.9M | $40.7M | $85.2M | $209.6M | $37.0M | $150.5M | $19.5M |
From Lennox International's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Net margin is our own calculation from those reported figures (net income ÷ revenue); it is left blank where revenue is zero or missing. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Lennox International Inc. is an American provider of climate control products for the heating, ventilation, and air conditioning (HVAC) and refrigeration markets. Based in Richardson, Texas, the company is 9.8% owned by John W. Norris, III, a descendant of DW Norris, who acquired the company in 1904. The company's largest production facilities are in Saltillo, Mexico, Marshalltown, Iowa, and Orangeburg, South Carolina.
Source: Wikipedia — Lennox International
Lennox partners with Everyday Electric on smart thermostat features
Lennox partners with Everyday Electric on smart thermostat features
Wells Fargo initiates Lennox stock at Equal Weight on RHVAC concerns
Wells Fargo initiates Lennox stock at Equal Weight on RHVAC concerns
Lennox is Down 38% and Trading at 52-Week Lows. Bargain or Value Trap?
Lennox is Down 38% and Trading at 52-Week Lows. Bargain or Value Trap?
What Are Wall Street Analysts' Target Price for Lennox Stock?
What Are Wall Street Analysts' Target Price for Lennox Stock?
Earnings call transcript: Lennox International cuts 2026 outlook as stock sinks in Q2 2026
Earnings call transcript: Lennox International cuts 2026 outlook as stock sinks in Q2 2026