Motorsport Games (MSGM) is trading up at $5.38 (+10.70%), as of the latest quote. It operates in the Information Technology sector.
| FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $11.9M | $19.0M | $15.1M | $10.3M | $6.91M | $8.69M | $11.3M |
| Growth (year over year) | — | +60.7% | −20.8% | −31.5% | −33.1% | +25.7% | +30.0% |
| Gross profit | $6.96M | $12.4M | $7.55M | $5.36M | $3.29M | $5.46M | $9.20M |
| Gross margin | 58.7% | 65.4% | 50.1% | 52.0% | 47.6% | 62.9% | 81.5% |
| Operating income | −$5.18M | $1.15K | −$34.5M | −$35.0M | −$16.4M | −$1.75M | $3.25M |
| Operating margin | −43.7% | 0.0% | −229.0% | −339.3% | −236.9% | −20.1% | 28.8% |
| Net income | −$3.56M | −$1.76M | −$33.2M | −$36.0M | −$14.3M | −$2.75M | $6.93M |
| Net margin | −30.1% | −9.2% | −220.0% | −348.6% | −207.3% | −31.7% | 61.3% |
| EPS (diluted) | — | — | −$291.00 | $30.73 | −$5.56 | −$0.94 | $1.43 |
| Balance sheet | |||||||
| Cash and equivalents | $1.96M | $3.99M | $17.8M | $979.3K | $1.68M | $859.3K | $4.99M |
| Total assets | $12.8M | $17.4M | $50.7M | $18.9M | $9.76M | $6.27M | $12.0M |
| Total liabilities | $9.17M | $15.8M | $12.7M | $17.0M | $7.67M | $5.04M | $4.39M |
| Shareholders' equity | $3.61M | −$1.03M | $36.7M | $1.53M | $1.04M | $496.3K | $6.78M |
| Cash flow | |||||||
| Operating cash flow | −$4.42M | $4.05M | −$20.9M | −$19.5M | −$13.7M | −$2.84M | $4.07M |
| Capital expenditure | $108.3K | $136.8K | $754.3K | $292.4K | $31.7K | $25.0K | $12.1K |
| Free cash flow | −$4.53M | $3.92M | −$21.7M | −$19.8M | −$13.7M | −$2.86M | $4.06M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $1.80M | $1.97M | $1.76M | $2.59M | $3.10M | $3.85M | $4.03M | $3.54M |
| Growth (year over year) | +6.4% | +13.0% | −41.9% | +37.7% | +71.9% | +94.9% | +129.3% | +36.6% |
| Gross profit | $1.09M | $903.1K | $1.29M | $2.14M | $2.50M | $3.27M | $3.51M | $2.90M |
| Gross margin | 60.2% | 45.8% | 73.5% | 82.4% | 80.7% | 85.0% | 87.2% | 81.8% |
| Operating income | −$1.93M | −$661.4K | −$93.2K | $1.97M | $798.9K | $575.0K | $1.06M | $638.3K |
| Operating margin | −107.2% | −33.5% | −5.3% | 75.9% | 25.8% | 14.9% | 26.2% | 18.0% |
| Net income | −$554.6K | −$2.64M | $1.04M | $4.26M | $789.3K | $839.3K | $315.8K | $401.5K |
| Net margin | −30.8% | −133.7% | 59.2% | 164.3% | 25.5% | 21.8% | 7.8% | 11.3% |
| EPS (diluted) | −$0.18 | −$0.92 | $0.33 | $0.82 | $0.14 | $0.14 | $0.06 | $0.08 |
| Balance sheet | ||||||||
| Cash and equivalents | $1.10M | $859.3K | $1.05M | $2.37M | $4.13M | $4.99M | $5.86M | $3.95M |
| Total assets | $6.97M | $6.27M | $6.06M | $8.15M | $10.1M | $12.0M | $13.9M | $11.3M |
| Total liabilities | $4.80M | $5.04M | $4.65M | $2.58M | $3.31M | $4.39M | $5.32M | $6.08M |
| Shareholders' equity | $4.09M | $496.3K | $648.4K | $4.82M | $5.85M | $6.78M | $7.05M | $3.88M |
| Cash flow | ||||||||
| Operating cash flow | −$680.3K | −$1.09M | $376.8K | $231.5K | $1.72M | $1.74M | $1.65M | $1.12M |
| Capital expenditure | $0 | −$130 | — | — | — | $8.20K | $21.6K | $7.75K |
| Free cash flow | −$680.3K | −$1.09M | — | — | — | $1.73M | $1.63M | $1.11M |
From Motorsport Games's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Motorsport Games Inc. is an American video game developer, publisher and esports event organizer based in Miramar, Florida.
Source: Wikipedia — Motorsport Games
No recent news mentioning Motorsport Games in our feed yet.