VS MEDIA Holdings (VSME) is trading down at $0.91 (-2.15%), as of the latest quote. It operates in the Industrials sector.
| FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | $10.9M | $9.03M | $7.99M | $8.25M | $7.52M |
| Growth (year over year) | — | −17.5% | −11.5% | +3.2% | −8.8% |
| Gross profit | $2.28M | $2.28M | $1.64M | $1.69M | $1.78M |
| Gross margin | 20.9% | 25.3% | 20.5% | 20.5% | 23.7% |
| Operating income | −$70.8K | −$1.64M | −$6.41M | −$6.90M | −$6.43M |
| Operating margin | −0.6% | −18.2% | −80.3% | −83.7% | −85.4% |
| Net income | −$232.6K | $3.53M | −$6.59M | −$7.29M | −$8.61M |
| Net margin | −2.1% | 39.0% | −82.5% | −88.4% | −114.5% |
| EPS (diluted) | −$1.40 | $24.60 | −$46.16 | −$46.08 | −$5.20 |
| Balance sheet | |||||
| Cash and equivalents | — | $820.6K | $1.50M | $775.2K | $976.1K |
| Total assets | — | $7.59M | $10.1M | $7.18M | $9.33M |
| Total liabilities | — | $5.97M | $5.89M | $5.90M | $5.20M |
| Shareholders' equity | −$3.00M | $1.62M | $4.19M | $1.28M | $4.14M |
| Cash flow | |||||
| Operating cash flow | −$1.37M | −$2.05M | −$7.25M | −$1.49M | −$3.51M |
| Capital expenditure | $40.6K | — | $2.81K | $4.89K | $16.0K |
| Free cash flow | −$1.41M | — | −$7.25M | −$1.49M | −$3.53M |
From VS MEDIA Holdings's 20-F and 6-K filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. Per-share figures are per ordinary share, which is not always the share traded in the US: an ADS can stand for several, or for part of one. Filings on SEC EDGAR →
No recent news mentioning VS MEDIA Holdings in our feed yet.