Live price temporarily unavailable.
MSA Safety (MSA) is a Industrials company in the Russell 1000. Latest news and coverage below.
| FY2016Dec 2016 | FY2017Dec 2017 | FY2018Dec 2018 | FY2019Dec 2019 | FY2020Dec 2020 | FY2021Dec 2021 | FY2022Dec 2022 | FY2023Dec 2023 | FY2024Dec 2024 | FY2025Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.15B | $1.20B | $1.36B | $1.40B | $1.35B | $1.40B | $1.53B | $1.79B | $1.81B | $1.87B |
| Growth (year over year) | +1.7% | +4.1% | +13.5% | +3.2% | −3.8% | +3.9% | +9.1% | +17.0% | +1.1% | +3.7% |
| Gross profit | $522.2M | $538.9M | $611.9M | $638.6M | $595.5M | $615.3M | $673.8M | $852.1M | $860.4M | $871.1M |
| Gross margin | 45.4% | 45.0% | 45.1% | 45.6% | 44.2% | 43.9% | 44.1% | 47.7% | 47.6% | 46.5% |
| Operating income | $160.7M | $39.6M | $173.5M | $188.2M | $171.9M | $22.8M | $239.1M | $231.3M | $389.2M | $371.8M |
| Operating margin | 14.0% | 3.3% | 12.8% | 13.4% | 12.7% | 1.6% | 15.7% | 12.9% | 21.5% | 19.8% |
| Net income | $91.9M | $26.0M | $124.2M | $138.0M | $124.1M | $21.3M | $179.6M | $58.6M | $285.0M | $278.9M |
| Net margin | 8.0% | 2.2% | 9.1% | 9.8% | 9.2% | 1.5% | 11.8% | 3.3% | 15.8% | 14.9% |
| EPS (diluted) | $2.42 | $0.67 | $3.18 | $3.52 | $3.15 | $0.54 | $4.56 | $1.48 | $7.21 | $7.09 |
| Balance sheet | ||||||||||
| Cash and equivalents | $113.8M | $134.2M | $140.1M | $152.2M | $160.7M | $140.9M | $162.9M | $146.4M | $164.6M | $165.1M |
| Total assets | $1.35B | $1.68B | $1.61B | $1.78B | $1.92B | $2.40B | $2.38B | $2.17B | $2.21B | $2.55B |
| Total liabilities | $792.7M | $1.08B | $968.5M | $1.01B | $1.07B | $1.56B | $1.45B | $1.20B | $1.06B | $1.19B |
| Long-term debt | $363.8M | $447.8M | $341.3M | $328.4M | $287.2M | $597.7M | $565.4M | $575.2M | $481.6M | $572.7M |
| Shareholders' equity | $558.2M | $597.6M | $633.9M | $725.8M | $839.2M | $834.4M | $923.7M | $966.8M | $1.14B | $1.37B |
| Cash flow | ||||||||||
| Operating cash flow | $134.9M | $230.3M | $263.9M | $165.0M | $206.6M | $199.1M | $157.5M | $92.9M | $296.4M | $363.9M |
| Capital expenditure | $25.5M | $23.7M | $34.0M | $36.6M | $48.9M | $43.8M | $42.6M | $42.8M | $54.2M | $68.4M |
| Free cash flow | $109.4M | $206.6M | $229.9M | $128.4M | $157.7M | $155.3M | $114.9M | $50.1M | $242.2M | $295.4M |
| Dividends paid | $49.1M | $52.5M | $57.2M | $63.5M | $66.6M | $68.6M | $71.5M | $73.5M | $78.8M | $82.3M |
| Q3 FY24Sep 2024 | Q4 FY24†Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25†Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 | |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $432.7M | $499.7M | $421.3M | $474.1M | $468.4M | $510.9M | $463.6M | $503.3M |
| Growth (year over year) | −3.1% | +0.9% | +1.9% | +2.5% | +8.3% | +2.2% | +10.0% | +6.2% |
| Gross profit | $207.5M | $234.4M | $193.4M | $220.7M | $217.6M | $239.4M | $219.6M | $249.3M |
| Gross margin | 47.9% | 46.9% | 45.9% | 46.6% | 46.5% | 46.9% | 47.4% | 49.5% |
| Operating income | $91.5M | $117.6M | $77.8M | $85.9M | $94.3M | $113.9M | $93.0M | $112.0M |
| Operating margin | 21.1% | 23.5% | 18.5% | 18.1% | 20.1% | 22.3% | 20.1% | 22.2% |
| Net income | $66.6M | $87.9M | $59.6M | $62.8M | $69.6M | $86.9M | $71.3M | $86.2M |
| Net margin | 15.4% | 17.6% | 14.1% | 13.2% | 14.9% | 17.0% | 15.4% | 17.1% |
| EPS (diluted) | $1.69 | $2.22 | $1.51 | $1.59 | $1.77 | $2.22 | $1.83 | $2.23 |
| Balance sheet | ||||||||
| Cash and equivalents | $154.4M | $164.6M | $170.6M | $147.0M | $170.0M | $165.1M | $180.2M | $200.1M |
| Total assets | $2.24B | $2.21B | $2.24B | $2.55B | $2.55B | $2.55B | $2.56B | $2.60B |
| Total liabilities | $1.15B | $1.06B | $1.05B | $1.30B | $1.25B | $1.19B | $1.21B | $1.20B |
| Long-term debt | $527.8M | $481.6M | $469.2M | $671.0M | $620.4M | $572.7M | $605.1M | $591.6M |
| Shareholders' equity | $1.10B | $1.14B | $1.19B | $1.25B | $1.30B | $1.37B | $1.36B | $1.40B |
| Cash flow | ||||||||
| Operating cash flow | $84.3M | $107.9M | $61.8M | $67.2M | $112.5M | $122.4M | $75.7M | $95.4M |
| Capital expenditure | $14.3M | $14.4M | $10.8M | $29.3M | $12.0M | $16.3M | $10.6M | $12.7M |
| Free cash flow | $70.1M | $93.5M | $51.0M | $37.9M | $100.5M | $106.0M | $65.1M | $82.7M |
| Dividends paid | $20.1M | $20.1M | $20.0M | $20.8M | $20.8M | $20.7M | $20.6M | $20.9M |
From MSA Safety's 10-K and 10-Q filings with the SEC; its fiscal year ends in December. Each period shows the latest figure the company has reported for it, including restatements. † Quarter derived from the company's year-to-date or full-year totals. Filings on SEC EDGAR →
Mine Safety Appliances, or MSA Safety Incorporated, is an American manufacturer and supplier of safety equipment designed for use in a variety of hazardous conditions in industries such as construction, the military, fire service, and chemical, oil, and gas production. MSA is based in the Pittsburgh suburb of Cranberry.
Source: Wikipedia — MSA Safety